Valuation Pre-Built

Stocks

End-of-day quote Thailand S.E. 03/09/2026			5-day change	1st Jan Change
3.380 ^THB	0.00%		-2.31%	-3.98%

08-14	Pre-Built Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Pre-Built Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,377	2,593	2,639	1,976	1,340	1,087
Change	-	9.09%	1.79%	-25.15%	-32.19%	-18.89%
Enterprise Value (EV) ¹	2,654	3,051	3,885	3,440	2,220	1,359
Change	-	14.96%	27.32%	-11.44%	-35.46%	-38.77%
P/E	14.3x	10.7x	7.44x	11.7x	10.1x	5.59x
PBR	1.08x	1.12x	1.05x	0.78x	0.53x	0.41x
PEG	-	0.2x	0.2x	-0.2x	-0.5x	0.1x
Capitalization / Revenue	0.56x	0.57x	0.46x	0.41x	0.26x	0.2x
EV / Revenue	0.62x	0.67x	0.67x	0.71x	0.43x	0.26x
EV / EBITDA	10.9x	8.15x	8.03x	13.1x	31.2x	4.04x
EV / EBIT	13.1x	9.12x	8.73x	15.3x	61.9x	4.4x
EV / FCF	1.45x	-765x	-5.26x	-64.7x	22.3x	1.83x
FCF Yield	69.1%	-0.13%	-19%	-1.55%	4.48%	54.6%
Dividend per Share ²	0.4	0.4	0.5	0.4	0.2	0.2
Rate of return	5.19%	4.76%	5.85%	6.25%	4.61%	5.68%
EPS ²	0.5367	0.7828	1.15	0.5487	0.4299	0.6298
Distribution rate	74.5%	51.1%	43.5%	72.9%	46.5%	31.8%
Net sales ¹	4,279	4,565	5,775	4,876	5,105	5,329
EBITDA ¹	243	374.3	483.5	261.8	71.21	336.9
EBIT ¹	201.9	334.6	444.9	224.5	35.85	308.8
Net income ¹	165.7	241.6	354.9	169.4	132.7	194.4
Net Debt ¹	277.1	458.2	1,245	1,465	880.7	272.9
Reference price ²	7.700	8.400	8.550	6.400	4.340	3.520
Nbr of stocks (in thousands)	308,676	308,676	308,676	308,676	308,676	308,676
Announcement Date	22/02/21	24/02/22	23/02/23	22/02/24	20/02/25	20/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRE-BUILT	-	-	-	-	31.46M
QUANTA SERVICES, INC.	53.31x	2.44x	23.32x	0.07%	91.83B
VINCI	12.27x	1.05x	5.77x	4.76%	71.68B
LARSEN & TOUBRO LIMITED	26.81x	2.06x	20.21x	1.14%	58.09B
COMFORT SYSTEMS USA, INC.	32.12x	4.03x	21.86x	0.21%	54.82B
FERROVIAL N.V.	51.32x	4.14x	26.28x	1.73%	41.6B
HOCHTIEF AG	28.38x	0.7x	11.56x	2.18%	35.6B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.02x	0.47x	7.41x	2.56%	31.65B
EMCOR GROUP, INC.	22.42x	1.53x	14.09x	0.21%	32.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.99x	0.32x	5.8x	5.89%	26.56B
Average	28.29x	1.86x	15.14x	2.08%	44.43B
Weighted average by Cap.	31.12x	2.05x	16.38x	1.85%