Valuation Prestige Estates Projects Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 07:51:06 20/08/2026 +04			5-day change	1st Jan Change
1,591.10 ^INR	+1.02%		-0.95%	-0.21%

07-31	Prestige Estates Projects Limited, Q1 2027 Earnings Call, Jul 30, 2026
07-29	Prestige Estates Projects Limited Expands MMR Footprint with INR 60,000 Million Thane Residential Development	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	197,945	161,627	469,008	510,157	485,218	681,329	-	-
Change	-	-18.35%	190.18%	8.77%	-4.89%	40.42%	-	-
Enterprise Value (EV) ¹	241,363	224,689	558,049	592,229	611,275	830,553	830,965	847,153
Change	-	-6.91%	148.36%	6.12%	3.22%	35.87%	0.05%	1.95%
P/E	17.2x	17.2x	34.1x	106x	40.6x	40.3x	27.9x	24.6x
PBR	2.18x	1.62x	4.16x	3.31x	2.98x	3.71x	3.35x	2.84x
PEG	-	-0.9x	0.7x	-1.6x	0x	1x	0.6x	1.8x
Capitalization / Revenue	3.1x	1.94x	5.95x	6.94x	3.83x	4.57x	3.59x	3.21x
EV / Revenue	3.78x	2.7x	7.08x	8.06x	4.82x	5.57x	4.38x	3.99x
EV / EBITDA	15.7x	10.8x	22.3x	23.1x	16.5x	16.8x	13.3x	10.9x
EV / EBIT	22.7x	15.6x	31.3x	33.9x	21.8x	20.3x	16.3x	12.9x
EV / FCF	-185x	-203x	-91.6x	-40.8x	180x	-218x	129x	106x
FCF Yield	-0.54%	-0.49%	-1.09%	-2.45%	0.56%	-0.46%	0.78%	0.94%
Dividend per Share ²	1.5	1.5	1.8	1.8	2	1.84	1.9	1.9
Rate of return	0.3%	0.37%	0.15%	0.15%	0.18%	0.12%	0.12%	0.12%
EPS ²	28.69	23.49	34.28	11.19	27.76	39.22	56.76	64.42
Distribution rate	5.23%	6.39%	5.25%	16.1%	7.2%	4.69%	3.35%	2.95%
Net sales ¹	63,895	83,150	78,771	73,494	126,854	149,062	189,828	212,519
EBITDA ¹	15,335	20,863	24,984	25,588	37,091	49,429	62,419	77,860
EBIT ¹	10,625	14,392	17,819	17,465	28,030	40,880	51,068	65,724
Net income ¹	11,500	9,418	13,741	4,675	11,955	17,206	24,812	28,387
Net Debt ¹	43,418	63,062	89,041	82,072	126,057	149,224	149,636	165,824
Reference price ²	493.80	403.20	1,170.00	1,184.40	1,126.50	1,581.80	1,581.80	1,581.80
Nbr of stocks (in thousands)	400,862	400,862	400,862	430,730	430,730	430,730	-	-
Announcement Date	26/05/22	30/05/23	28/05/24	29/05/25	21/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	15.22x	4.85x	13.05x	3.33%	43.33B
CHINA RESOURCES LAND LIMITED	9x	1.53x	8.01x	3.94%	31.13B
MITSUBISHI ESTATE CO., LTD.	17.84x	3.98x	16.25x	1.38%	27.14B
EMAAR PROPERTIES	5.5x	0.67x	1.42x	9.06%	26.57B
MITSUI FUDOSAN CO., LTD.	13.43x	3.03x	14.6x	2.62%	24.36B
ALPHA DHABI HOLDING	8.07x	0.89x	3.26x	2.77%	20.65B
CK ASSET HOLDINGS LIMITED	10.77x	2.08x	9.73x	4.13%	20.39B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.63x	1.68x	14.54x	3.55%	19.38B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.52x	17.43x	1.6%	19.18B
Average	11.53x	2.80x	10.92x	3.6%	25.79B
Weighted average by Cap.	11.82x	2.91x	10.90x	3.66%