|
Market Closed -
Nasdaq Stockholm
20:00:00 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 60.60 SEK | -1.94% |
|
-10.09% | -36.01% |
| 09-10 | Prevas board member Johan Strid sells shares worth €0.39m | FW |
| 08-27 | Prevas helps Quadsat develop drone solution for electronic warfare | FW |
Company Valuation: Prevas AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,269 | 1,523 | 1,536 | 1,528 | 1,220 | 780.8 | - | - |
| Change | - | 20.08% | 0.84% | -0.51% | -20.15% | -36.01% | - | - |
| Enterprise Value (EV) 1 | 1,269 | 1,541 | 1,496 | 1,820 | 1,483 | 996.8 | 915.8 | 818.8 |
| Change | - | 21.49% | -2.91% | 21.63% | -18.52% | -32.78% | -8.13% | -10.59% |
| P/E | 12.3x | 13.2x | 13.1x | 16.6x | 17.2x | 11x | 6.39x | 5.15x |
| PBR | - | 2.78x | 2.54x | 2.35x | 1.91x | 1.17x | 1.06x | 0.95x |
| PEG | - | 1.1x | 5.91x | -0.7x | -0.7x | 20.13x | 0.1x | 0.2x |
| Capitalization / Revenue | - | 1.15x | 1.04x | 0.96x | 0.75x | 0.48x | 0.44x | 0.41x |
| EV / Revenue | - | 1.16x | 1.01x | 1.15x | 0.91x | 0.61x | 0.52x | 0.43x |
| EV / EBITDA | - | 7.99x | 7.31x | 10.4x | 8.98x | 5.75x | 3.93x | 3.06x |
| EV / EBIT | - | 9.68x | 9.22x | 14.8x | 14x | 8.71x | 5.39x | 4.05x |
| EV / FCF | - | 29.3x | 10x | - | 12.5x | 10.7x | 5.48x | 4.11x |
| FCF Yield | - | 3.42% | 9.98% | - | 8.03% | 9.33% | 18.2% | 24.3% |
| Dividend per Share 2 | - | 4.5 | 4.75 | 4.75 | 4 | 4 | 5 | 5.25 |
| Rate of return | - | 3.76% | 3.94% | 4.01% | 4.22% | 6.6% | 8.25% | 8.66% |
| EPS 2 | 8.08 | 9.03 | 9.23 | 7.13 | 5.49 | 5.52 | 9.49 | 11.77 |
| Distribution rate | - | 49.8% | 51.5% | 66.6% | 72.9% | 72.5% | 52.7% | 44.6% |
| Net sales 1 | - | 1,324 | 1,483 | 1,587 | 1,627 | 1,635 | 1,757 | 1,892 |
| EBITDA 1 | - | 192.9 | 204.6 | 174.5 | 165.2 | 173.5 | 233 | 268 |
| EBIT 1 | - | 159.2 | 162.4 | 122.6 | 105.9 | 114.5 | 170 | 202 |
| Net income 1 | 101.5 | 118.6 | 118.2 | 91.37 | 70.79 | 72 | 125 | 154 |
| Net Debt 1 | - | 17.94 | -39.58 | 292 | 262.8 | 216 | 135 | 38 |
| Reference price 2 | 99.60 | 119.60 | 120.60 | 118.60 | 94.70 | 60.60 | 60.60 | 60.60 |
| Nbr of stocks (in thousands) | 12,737 | 12,737 | 12,737 | 12,885 | 12,885 | 12,885 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 14/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.98x | 0.61x | 5.75x | 6.6% | 80.59M | |
| 23.89x | 3.87x | 13.52x | 2.78% | 229B | |
| -129x | 17.99x | 99.72x | -.--% | 116B | |
| 13.66x | 1.51x | 7.91x | 3.51% | 113B | |
| 14.25x | 2.6x | 9.8x | 5.77% | 83.35B | |
| 19.32x | 5.13x | 12.59x | 2.94% | 58.46B | |
| 13.6x | 1.96x | 8.33x | 5.73% | 43.99B | |
| 21.07x | 1.72x | 10.72x | 1.39% | 42.35B | |
| 19.99x | 1.5x | 9.62x | 0.95% | 39.17B | |
| 16.65x | 2.09x | 9.91x | 5.25% | 34.16B | |
| Average | 2.44x | 3.90x | 18.79x | 3.49% | 75.93B | |
| Weighted average by Cap. | -3.67x | 5.20x | 24.55x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PREV B Stock
- Valuation Prevas AB
Select your edition
All financial news and data tailored to specific country editions
