|
Market Closed -
NSE India S.E.
15:05:09 06/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 677.65 INR | -3.80% |
|
-10.02% | +2.50% |
Company Valuation: Pricol Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,863 | 25,260 | 47,461 | 55,023 | 62,635 | 82,593 | - | - |
| Change | - | 59.24% | 87.89% | 15.93% | 13.83% | 31.86% | - | - |
| Enterprise Value (EV) 1 | 15,863 | 25,260 | 46,881 | 55,023 | 66,330 | 86,776 | 86,063 | 84,236 |
| Change | - | 59.24% | 85.6% | 17.37% | 20.55% | 30.82% | -0.82% | -2.12% |
| P/E | - | 20.3x | 33.7x | 33x | 25x | 28.4x | 21.9x | 18.1x |
| PBR | - | - | 5.61x | 5.42x | 4.99x | 5.47x | 4.49x | 3.6x |
| PEG | - | - | 2.6x | 1.8x | 0.5x | 1.8x | 0.7x | 0.9x |
| Capitalization / Revenue | - | - | 2.09x | 2.04x | 1.55x | 1.72x | 1.44x | 1.24x |
| EV / Revenue | - | - | 2.06x | 2.04x | 1.64x | 1.81x | 1.51x | 1.26x |
| EV / EBITDA | - | - | 17.2x | 17.6x | 14.1x | 15.2x | 12x | 9.89x |
| EV / EBIT | - | - | 24.5x | - | 19x | 20x | 15.4x | 12.5x |
| EV / FCF | - | - | 37.4x | 48.8x | -173x | 151x | 66.4x | 29.6x |
| FCF Yield | - | - | 2.68% | 2.05% | -0.58% | 0.66% | 1.51% | 3.38% |
| Dividend per Share 2 | - | - | - | - | - | 1 | 1.5 | 2 |
| Rate of return | - | - | - | - | - | 0.15% | 0.22% | 0.3% |
| EPS 2 | - | 10.23 | 11.54 | 13.7 | 20.57 | 23.9 | 31 | 37.5 |
| Distribution rate | - | - | - | - | - | 4.18% | 4.84% | 5.33% |
| Net sales 1 | - | - | 22,718 | 26,920 | 40,408 | 48,012 | 57,163 | 66,699 |
| EBITDA 1 | - | - | 2,731 | 3,129 | 4,694 | 5,720 | 7,174 | 8,520 |
| EBIT 1 | - | - | 1,910 | - | 3,494 | 4,349 | 5,587 | 6,734 |
| Net income 1 | 550.5 | 1,247 | 1,406 | 1,670 | 2,508 | 2,918 | 3,777 | 4,567 |
| Net Debt 1 | - | - | -579.2 | - | 3,696 | 4,183 | 3,470 | 1,643 |
| Reference price 2 | 130.15 | 207.25 | 389.40 | 451.45 | 513.90 | 677.65 | 677.65 | 677.65 |
| Nbr of stocks (in thousands) | 121,881 | 121,881 | 121,881 | 121,881 | 121,881 | 121,881 | - | - |
| Announcement Date | 23/05/22 | 10/05/23 | 15/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.47x | 1.88x | 15.74x | - | 892M | |
| 18.3x | 2.01x | 11x | 1.6% | 72.05B | |
| 21.33x | 1.46x | 11.21x | 1.74% | 48.69B | |
| 11.78x | 0.56x | 4.89x | 3.99% | 29.23B | |
| 8.26x | 0.49x | 6.27x | 1.83% | 25.27B | |
| 14.38x | 2.6x | 8.94x | 4.24% | 20.21B | |
| 19.7x | 0.87x | 10.42x | 3.36% | 17.4B | |
| 29.23x | 1.16x | 12.24x | 0.63% | 17.22B | |
| 10.44x | 0.49x | 4.79x | 3.04% | 17.26B | |
| 13.09x | 1.35x | 6.92x | 4.22% | 15.47B | |
| Average | 17.60x | 1.28x | 9.24x | 2.74% | 26.37B | |
| Weighted average by Cap. | 16.90x | 1.37x | 9.16x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRICOLLTD Stock
- Valuation Pricol Limited
Select your edition
All financial news and data tailored to specific country editions
