|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.25 EUR | +0.38% |
|
-0.38% | +0.38% |
| 06-03 | Prim, S.A. agreed to acquire Impulseo. | CI |
| 05-21 | Prim targets doubling sales, 2.5x Ebitda in 2026-2031 strategic plan | RE |
Company Valuation: Prim, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 251.1 | 184.4 | 177.8 | 163.7 | 224.6 | 225.4 | - | - |
| Change | - | -26.55% | -3.62% | -7.91% | 37.21% | 0.37% | - | - |
| Enterprise Value (EV) 1 | 237.8 | 195.6 | 196.7 | 172.6 | 217.3 | 214.3 | 210.5 | 205.6 |
| Change | - | -17.75% | 0.59% | -12.29% | 25.95% | -1.42% | -1.74% | -2.36% |
| P/E | 14.4x | 21.6x | 14.1x | 13.7x | 13.5x | 11.3x | 9.95x | 8.62x |
| PBR | 2.06x | 1.54x | 1.41x | 1.27x | 1.63x | 1.53x | 1.42x | 1.32x |
| PEG | - | -0.4x | 0.3x | -2.53x | 0.3x | 0.6x | 0.7x | 0.6x |
| Capitalization / Revenue | 1.49x | 0.94x | 0.82x | 0.7x | 0.89x | 0.83x | 0.77x | 0.71x |
| EV / Revenue | 1.41x | 0.99x | 0.91x | 0.74x | 0.86x | 0.79x | 0.72x | 0.65x |
| EV / EBITDA | 9.81x | 11x | 7.55x | 6.45x | 6.41x | 5.77x | 5.15x | 4.51x |
| EV / EBIT | 13.7x | 20.9x | 12.3x | 11.1x | 9.73x | 8.28x | 7.13x | 6.03x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5082 | 0.51 | - | - | - | 0.5876 | 0.6983 | 0.7963 |
| Rate of return | 3.49% | 4.72% | - | - | - | 4.45% | 5.29% | 6.03% |
| EPS 2 | 1.01 | 0.5 | 0.74 | 0.7 | 0.98 | 1.164 | 1.327 | 1.532 |
| Distribution rate | 50.3% | 102% | - | - | - | 50.5% | 52.6% | 52% |
| Net sales 1 | 168.5 | 197.2 | 216.5 | 233.1 | 251.8 | 272 | 293.7 | 317.2 |
| EBITDA 1 | 24.24 | 17.73 | 26.06 | 26.73 | 33.93 | 37.11 | 40.89 | 45.63 |
| EBIT 1 | 17.34 | 9.354 | 16.01 | 15.61 | 22.33 | 25.88 | 29.51 | 34.07 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -13.32 | 11.15 | 18.99 | 8.867 | -7.263 | -11.16 | -14.89 | -19.86 |
| Reference price 2 | 14.55 | 10.80 | 10.45 | 9.62 | 13.20 | 13.20 | 13.20 | 13.20 |
| Nbr of stocks (in thousands) | 17,260 | 17,078 | 17,011 | 17,016 | 17,016 | 17,014 | - | - |
| Announcement Date | 25/02/22 | 28/02/23 | 04/04/24 | 30/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.34x | 0.78x | 5.75x | 4.45% | 256M | |
| 29.96x | 3.97x | 12.66x | 4.92% | 14.23B | |
| 12.58x | - | - | 2.86% | 4.54B | |
| 46.88x | - | - | 0.54% | 3.4B | |
| 17.15x | - | - | 2.96% | 2.58B | |
| 21.63x | - | - | - | 2.02B | |
| 22.37x | 1.4x | 8.94x | 2% | 1.27B | |
| 18.62x | 2.98x | 9.91x | 6.24% | 987M | |
| 21.6x | 2.36x | 9.29x | 0.57% | 936M | |
| 21.27x | 0.93x | 9.82x | 3.99% | 870M | |
| Average | 22.34x | 2.07x | 9.39x | 3.17% | 3.11B | |
| Weighted average by Cap. | 26.35x | 3.47x | 11.86x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRM Stock
- Valuation Prim, S.A.
Select your edition
All financial news and data tailored to specific country editions
