Company Valuation: Pro-Dex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 111.5 57.72 67.72 67.15 142.3 187 -
Change - -48.23% 17.32% -0.83% 111.93% 31.4% -
Enterprise Value (EV) 111.5 57.72 67.72 67.15 142.3 187 187
Change - -48.23% 17.32% -0.83% 111.93% 31.4% 0%
P/E 27x 15.6x 9.79x 32.7x 16.3x 14.9x 21.1x
PBR 5.55x 2.45x 2.17x 2.14x 3.88x 4.08x 3.56x
PEG - -1.6x 0.1x -0.5x 0x 0.3x -0.7x
Capitalization / Revenue 2.93x 1.37x 1.47x 1.25x 2.14x 2.45x 2.31x
EV / Revenue 0x 0x 0x 0x 0x 2.45x 2.31x
EV / EBITDA 0x 0x 0x 0x 0x 13.1x 13.1x
EV / EBIT 0x 0x 0x 0x 0x 15.1x 14.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.13 1.02 1.95 0.6 2.67 3.94 2.78
Distribution rate - - - - - - -
Net sales 1 38.03 42.04 46.09 53.84 66.59 76.4 81
EBITDA 1 6.112 7.159 7.385 8.938 12.48 14.3 14.3
EBIT 1 4.525 5.158 5.762 7.173 10.69 12.4 12.7
Net income 1 4.45 3.855 7.074 2.127 8.978 13 9.6
Net Debt - - - - - - -
Reference price 2 30.56 15.95 19.10 19.64 43.64 58.57 58.57
Nbr of stocks (in thousands) 3,648 3,619 3,545 3,419 3,261 3,193 -
Announcement Date 26/08/21 08/09/22 13/10/23 05/09/24 04/09/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.87x - - - 188M
30.26x4.12x15.99x2.44% 183B
19.35x3.38x11.9x3.48% 109B
17.32x0.19x12.22x0.76% 60.57B
30.21x7.51x18.82x1.35% 51.8B
36.06x3.22x10.97x2.37% 45.64B
37.66x1.37x12.1x0.21% 33.22B
33.77x5.98x18.8x-.--% 31.49B
39.76x6.96x24.98x0.26% 24B
24.32x3.69x12.93x1.14% 22.26B
Average 28.36x 4.05x 15.41x 1.34% 56.14B
Weighted average by Cap. 28.01x 3.84x 14.83x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PDEX Stock
  4. Valuation Pro-Dex, Inc.