|
Market Closed -
Nasdaq Stockholm
16:30:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 150.40 SEK | -0.92% |
|
-0.40% | +32.86% |
| 10-27 | Handelsbanken Fonder reduces stake in Proact | FW |
| 10-22 | Proact IT Group AB, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: Proact IT Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,389 | 2,279 | 2,585 | 3,108 | 2,954 | 3,775 | - | - |
| Change | - | -4.6% | 13.44% | 20.24% | -4.95% | 27.79% | - | - |
| Enterprise Value (EV) 1 | 2,679 | 2,523 | 2,533 | 2,803 | 2,975 | 3,623 | 3,423 | 3,198 |
| Change | - | -5.81% | 0.41% | 10.64% | 6.13% | 21.79% | -5.52% | -6.57% |
| P/E | 20.4x | 11.9x | 14.9x | 14.5x | 24.2x | 14x | 14.9x | 14.1x |
| PBR | 3.36x | 2.48x | 2.54x | 2.7x | 2.8x | 3.2x | 2.76x | 2.42x |
| PEG | - | 0.2x | -1.53x | 0.5x | -0.6x | 0x | -2.29x | 2.49x |
| Capitalization / Revenue | 0.68x | 0.48x | 0.53x | 0.64x | 0.63x | 0.76x | 0.74x | 0.73x |
| EV / Revenue | 0.76x | 0.53x | 0.52x | 0.58x | 0.64x | 0.73x | 0.67x | 0.61x |
| EV / EBITDA | 7.68x | 5.33x | 5.53x | 5.5x | 6.37x | 6.37x | 6.17x | 5.55x |
| EV / EBIT | 15.5x | 9.47x | 10.3x | 9.49x | 11.7x | 10x | 9.92x | 8.79x |
| EV / FCF | -25.4x | 9.71x | 5.29x | 5.67x | 65.1x | 10.2x | 8.47x | 7.6x |
| FCF Yield | -3.94% | 10.3% | 18.9% | 17.6% | 1.54% | 9.77% | 11.8% | 13.2% |
| Dividend per Share 2 | 1.5 | 1.85 | 2 | 2.4 | 2.6 | 3.27 | 3.02 | 3.19 |
| Rate of return | 1.72% | 2.23% | 2.13% | 2.04% | 2.3% | 2.17% | 2.01% | 2.12% |
| EPS 2 | 4.27 | 6.97 | 6.29 | 8.15 | 4.67 | 10.78 | 10.08 | 10.65 |
| Distribution rate | 35.1% | 26.5% | 31.8% | 29.4% | 55.7% | 30.3% | 30% | 30% |
| Net sales 1 | 3,525 | 4,757 | 4,847 | 4,864 | 4,679 | 4,965 | 5,076 | 5,201 |
| EBITDA 1 | 348.6 | 473.2 | 457.9 | 509.6 | 467.1 | 569 | 555 | 576 |
| EBIT 1 | 173.1 | 266.4 | 246.5 | 295.5 | 255 | 361 | 345 | 364 |
| Net income 1 | 117.1 | 191.3 | 172.6 | 219.9 | 122.7 | 274 | 253 | 267 |
| Net Debt 1 | 290.2 | 244.3 | -51.7 | -305.3 | 20.6 | -152 | -352 | -577 |
| Reference price 2 | 87.00 | 83.00 | 94.00 | 117.80 | 113.20 | 150.40 | 150.40 | 150.40 |
| Nbr of stocks (in thousands) | 27,455 | 27,455 | 27,500 | 26,385 | 26,097 | 25,100 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.95x | 0.73x | 6.37x | 2.17% | 384M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -45.11x | 7.53x | 32.09x | 2.15% | 104.95B | |
| Weighted average by Cap. | -41.55x | 7.91x | 32.62x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PACT Stock
- Valuation Proact IT Group AB
Select your edition
All financial news and data tailored to specific country editions
