|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8460 EUR | 0.00% |
|
-0.94% | +52.71% |
| 05-12 | Prodways Group's Board Proposes EUR20 Million Share Buyback | MT |
| 05-12 | Prodways Group SA announces an Equity Buyback for 18,181,818 shares, representing 35.13% for ?20 million. | CI |
Company Valuation: Prodways Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151.1 | 169.6 | 49.51 | 30.88 | 28.64 | 42.77 | - | - |
| Change | - | 12.21% | -70.8% | -37.63% | -7.24% | 49.31% | - | - |
| Enterprise Value (EV) 1 | 149.9 | 173 | 52.48 | 33.51 | 33.78 | 53.67 | 53.77 | 53.47 |
| Change | - | 15.36% | -69.66% | -36.14% | 0.78% | 58.89% | 0.19% | -0.56% |
| P/E | 242x | 114x | -3.53x | 56.5x | -129x | -42.3x | -56.4x | -84.6x |
| PBR | 2.34x | 2.53x | 0.94x | 0.58x | 0.53x | - | - | - |
| PEG | - | 1x | 0x | -1x | 1x | -0x | 2.3x | 2.5x |
| Capitalization / Revenue | 2.14x | 2.1x | 0.66x | 0.53x | 0.7x | 1.04x | 0.96x | 0.89x |
| EV / Revenue | 2.12x | 2.14x | 0.7x | 0.57x | 0.82x | 1.3x | 1.21x | 1.11x |
| EV / EBITDA | 17x | 15.2x | 8.75x | 6.45x | 13x | 18.8x | 14.9x | 12.4x |
| EV / EBIT | 84.1x | 35.2x | 50.7x | 15.7x | -25.4x | -48.8x | -97.8x | 535x |
| EV / FCF | 211x | 162x | 130x | 11.5x | 9.28x | 22.8x | 22.9x | 22.8x |
| FCF Yield | 0.47% | 0.62% | 0.77% | 8.73% | 10.8% | 4.38% | 4.37% | 4.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0122 | 0.0291 | -0.2717 | 0.0106 | -0.0043 | -0.02 | -0.015 | -0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 70.64 | 80.66 | 74.56 | 58.67 | 40.94 | 41.2 | 44.35 | 48.15 |
| EBITDA 1 | 8.8 | 11.4 | 6 | 5.2 | 2.6 | 2.85 | 3.6 | 4.3 |
| EBIT 1 | 1.782 | 4.92 | 1.035 | 2.138 | -1.331 | -1.1 | -0.55 | 0.1 |
| Net income 1 | 0.626 | 1.49 | -14.01 | 0.545 | -0.218 | -1.15 | -0.55 | -0.8 |
| Net Debt 1 | -1.165 | 3.416 | 2.966 | 2.634 | 5.134 | 10.9 | 11 | 10.7 |
| Reference price 2 | 2.9500 | 3.3100 | 0.9600 | 0.5990 | 0.5540 | 0.8460 | 0.8460 | 0.8460 |
| Nbr of stocks (in thousands) | 51,221 | 51,225 | 51,578 | 51,554 | 51,703 | 50,554 | - | - |
| Announcement Date | 16/03/22 | 27/03/23 | 19/03/24 | 19/03/25 | 24/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -42.3x | 1.3x | 18.83x | - | 48.94M | |
| 323.12x | - | - | - | 5.15B | |
| 44.31x | - | - | - | 1.09B | |
| -9.01x | - | - | - | 707M | |
| -9.28x | - | - | - | 439M | |
| -12.39x | - | - | - | 316M | |
| Average | 49.08x | 1.30x | 18.83x | 1.29B | ||
| Weighted average by Cap. | 218.86x | 1.30x | 18.83x |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALPWG Stock
- Valuation Prodways Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
