|
Market Closed -
NYSE
00:00:02 24/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 228.07 USD | -0.68% |
|
+4.38% | +0.15% |
| 10-19 | UBS Adjusts Progressive Price Target to $238 From $234, Maintains Neutral Rating | MT |
| 10-16 | Travelers Third-Quarter Premiums Unexpectedly Rise as Catastrophe Losses Mount | MT |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 140,366 | 133,534 | 132,167 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -1.02% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 140,366 | 133,534 | 132,167 | 132,167 | 132,167 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -1.02% | 0% | 0% |
| P/E | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 12.3x | 13.8x | 13.8x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.93x | 3.33x | 2.84x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -3.72x | -1.2x | -58.09x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.52x | 1.44x | 1.36x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.52x | 1.44x | 1.36x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 9.31 | 6.96 | 7.249 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 4.08% | 3.05% | 3.18% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 18.59 | 16.53 | 16.5 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 50.1% | 42.1% | 43.9% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 87,080 | 91,717 | 96,975 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT | 4,429 | 1,166 | 5,172 | 10,992 | - | - | - | - |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 10,865 | 9,607 | 9,512 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 228.07 | 228.07 | 228.07 |
| Nbr of stocks (in thousands) | 585,064 | 585,070 | 584,961 | 585,812 | 586,397 | 579,500 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.27x | - | - | 4.08% | 132B | |
| 16.6x | 1.97x | - | 2.91% | 104B | |
| 10.99x | - | - | 1.22% | 81.63B | |
| 6.74x | - | - | 1.72% | 64.02B | |
| 12.42x | 1.15x | - | 3.26% | 48.3B | |
| 3.87x | 0.56x | - | 5.96% | 44.27B | |
| 6.83x | 0.55x | - | 5.66% | 43.2B | |
| 11.37x | - | - | 2.39% | 42.49B | |
| 11.48x | 0.89x | - | 2.84% | 39.91B | |
| 10.12x | - | - | 0.87% | 35.24B | |
| Average | 10.27x | 1.02x | 3.09% | 63.52B | ||
| Weighted average by Cap. | 11.08x | 1.23x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
