Valuation Prologue Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:08:51 22/06/2026 +04			5-day change	1st Jan Change
0.3400 ^EUR	-0.87%		-1.16%	+42.26%

04-29	Prologue S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
12-17	Ténor Group SA agreed to acquire Dematerialization Business of Prologue S.A. for ?0.8 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	30.57	20.24	18.57	18.32	23.18	33.17	-
Change	-	-33.8%	-8.27%	-1.35%	26.58%	43.08%	-
Enterprise Value (EV) ¹	43.04	27.54	21.73	17.73	10.39	22.19	20.53
Change	-	-36.02%	-21.09%	-18.41%	-41.42%	113.66%	-7.48%
P/E	-12.3x	15.9x	-2.04x	7.14x	2.81x	12.1x	12.1x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0x	-0x	0x	-0.2x	-
Capitalization / Revenue	0.32x	0.19x	0.17x	0.16x	0.36x	0.67x	0.65x
EV / Revenue	0.46x	0.25x	0.19x	0.16x	0.16x	0.45x	0.4x
EV / EBITDA	4.95x	7.21x	3.17x	2.59x	51.9x	5.21x	4.57x
EV / EBIT	-44x	14.6x	-13.6x	3.77x	-4.25x	6.06x	5.28x
EV / FCF	7.95x	-29.5x	5.73x	5.32x	-0.83x	21.1x	11.7x
FCF Yield	12.6%	-3.4%	17.5%	18.8%	-121%	4.73%	8.52%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.028	0.014	-0.11	0.028	0.09	0.03	0.03
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	94.28	108.4	111.7	111.3	65	49.5	50.82
EBITDA ¹	8.69	3.817	6.86	6.843	0.2	4.26	4.49
EBIT ¹	-0.979	1.886	-1.598	4.697	-2.441	3.66	3.89
Net income ¹	-2.637	0.621	-10.2	1.977	9.825	2.65	2.89
Net Debt ¹	12.47	7.3	3.166	-0.585	-12.8	-10.98	-12.64
Reference price ²	0.3450	0.2220	0.2240	0.2000	0.2530	0.3620	0.3620
Nbr of stocks (in thousands)	88,622	91,167	82,884	91,578	91,634	91,634	-
Announcement Date	30/04/22	30/04/23	30/04/24	13/05/25	29/04/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	21.88x	8.41x	13.98x	0.97%	2,818B
PALANTIR TECHNOLOGIES INC.	95.24x	38.43x	64.23x	-.--%	308B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	139.58x	41.52x	140.49x	0.13%	140B
CADENCE DESIGN SYSTEMS, INC.	86.09x	17.3x	37.59x	-.--%	107B
SYNOPSYS, INC.	168.33x	9.78x	24.17x	-.--%	87.22B
DATADOG, INC.	409.3x	17.2x	69.27x	-.--%	79.38B
SEA LIMITED	30.04x	1.55x	12.1x	-.--%	55.91B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	136.52x	5.1x	25.96x	-.--%	44.43B
ROBLOX CORPORATION	-33.85x	4.54x	21.75x	-.--%	36.89B
Average	117.01x	15.98x	45.51x	0.12%	408.55B
Weighted average by Cap.	47.16x	12.48x	25.32x	0.75%