Company Valuation: Property Data Bank, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 11,218 6,465 8,091 9,315
Change - -42.37% 25.14% 15.14%
Enterprise Value (EV) 1 9,322 4,600 5,422 7,449
Change - -50.65% 17.85% 37.4%
P/E 17.9x 21.7x 12.7x 13x
PBR 3.68x 1.97x 2.1x 2.47x
PEG - -0.4x 0x 1.1x
Capitalization / Revenue 3.96x 2.57x 2.44x 2.5x
EV / Revenue 3.29x 1.83x 1.63x 2x
EV / EBITDA 8.43x 7.11x 4.28x 5.05x
EV / EBIT 11.3x 10.6x 5.79x 6.69x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 10 10 12 32
Rate of return 1.03% 1.8% 1.74% 4.06%
EPS 2 53.99 25.63 54.06 60.75
Distribution rate 18.5% 39% 22.2% 52.7%
Net sales 1 2,832 2,516 3,320 3,721
EBITDA 1 1,106 647 1,267 1,475
EBIT 1 822 434 937 1,113
Net income 1 626 298 634 716
Net Debt 1 -1,896 -1,865 -2,669 -1,866
Reference price 2 967.00 555.50 688.50 788.00
Nbr of stocks (in thousands) 11,601 11,639 11,751 11,821
Announcement Date 23/06/23 26/06/24 27/06/25 23/06/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 66.99M
27.07x10x16.33x0.72% 3,963B
129.46x57.35x93.39x-.--% 483B
19.65x5.67x9.87x1.53% 396B
237.95x21.21x62.1x-.--% 307B
2492.9x41.72x136.46x-.--% 256B
27.78x5.59x17.62x1.36% 253B
88.78x8.8x23.56x-.--% 145B
59.45x16.05x42.27x-.--% 135B
485x20.62x81.51x-.--% 96.71B
Average 396.45x 20.78x 53.68x 0.4% 603.36B
Weighted average by Cap. 159.62x 15.51x 31.35x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Property Data Bank, Inc.

Historical PBR trend

Valuation ratios - PBR - Property Data Bank, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Property Data Bank, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Property Data Bank, Inc.

  1. Stock Market
  2. Stocks
  3. 4389 Stock
  4. Valuation Property Data Bank, Inc.