Valuation Prosafe SE

Stocks

Real-time Oslo Bors Other stock markets 14:10:39 02/07/2026 +04			5-day change	1st Jan Change
4.120 ^NOK	+0.61%		-5.18%	+9.87%

06-22	Prosafe SE Receives Contract From Ithaca Energy For Accommodation Support At Captain Field In UK North Sea	CI
06-03	Pareto Securities upgrades Prosafe to buy (hold), sets price target at NOK 5.50 (3.50)	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	158.2	114.5	121.2	10.98	131.7	145.7	-	-
Change	-	-27.63%	5.89%	-90.94%	1,099.42%	10.59%	-	-
Enterprise Value (EV) ¹	507.2	114.5	466.1	380.1	362.5	384.4	366.9	318.8
Change	-	-77.43%	307.13%	-18.46%	-4.62%	6.03%	-4.55%	-13.11%
P/E	0.07x	76.5x	-1.13x	-0.26x	0.43x	-14.1x	12.7x	4.54x
PBR	-	-	3.59x	-0.83x	0.93x	1.11x	1.02x	0.83x
PEG	-	-0.8x	0x	0x	-0x	0x	-0x	0x
Capitalization / Revenue	1.12x	0.58x	1.24x	0.08x	0.7x	0.83x	0.74x	0.63x
EV / Revenue	3.59x	0.58x	4.77x	2.72x	1.92x	2.2x	1.87x	1.38x
EV / EBITDA	20.4x	1.86x	-44.4x	16x	9.06x	6.91x	4.65x	3.18x
EV / EBIT	-62.6x	3.59x	-11.2x	-41.3x	49x	19.4x	8.55x	4.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	263.3	0.17	-6	-2.33	0.86	-0.0293	0.0326	0.091
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	141.1	198.9	97.7	139.8	188.4	174.6	196.7	231.5
EBITDA ¹	24.9	61.4	-10.5	23.8	40	55.62	78.93	100.3
EBIT ¹	-8.1	31.9	-41.6	-9.2	7.4	19.82	42.93	64.26
Net income ¹	927.9	1.5	-67.8	-41.8	142.5	-10.32	11.5	32.1
Net Debt ¹	349	-	344.9	369.1	230.8	238.7	221.2	173.1
Reference price ²	17.9800	13.0125	6.7848	0.6146	0.3736	0.4132	0.4132	0.4132
Nbr of stocks (in thousands)	8,799	8,799	17,869	17,869	352,538	352,538	-	-
Announcement Date	30/03/22	28/02/23	31/01/24	31/01/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSAFE SE	-14.11x	2.2x	6.91x	-	146M
SLB N.V.	17.45x	2.05x	9.28x	2.61%	67.41B
BAKER HUGHES COMPANY	19.85x	1.92x	10.87x	1.74%	53.39B
HALLIBURTON COMPANY	14.09x	1.45x	7.88x	2.07%	27.58B
TECHNIPFMC PLC	22.17x	2.36x	11.71x	0.31%	25.96B
SAIPEM SPA	18.68x	0.5x	4.02x	3.88%	9.4B
KODIAK GAS SERVICES, INC.	35.08x	6.59x	11.9x	2.77%	7.19B
ARCHROCK, INC.	20.89x	5.84x	10.15x	2.37%	6.79B
NOV INC.	22.76x	0.78x	7.36x	1.95%	6.5B
WEATHERFORD INTERNATIONAL PLC	13.91x	1.27x	5.97x	1.36%	5.77B
Average	17.08x	2.50x	8.61x	2.12%	21.01B
Weighted average by Cap.	19.02x	2.12x	9.53x	2.03%