Valuation Prosafe SE

Stocks

Real-time Oslo Bors Other stock markets 12:54:31 16/07/2026 +04			5-day change	1st Jan Change
4.455 ^NOK	-2.52%		+2.41%	+18.80%

06-22	Prosafe SE Receives Contract From Ithaca Energy For Accommodation Support At Captain Field In UK North Sea	CI
06-03	Pareto Securities upgrades Prosafe to buy (hold), sets price target at NOK 5.50 (3.50)	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	158.2	114.5	121.2	10.98	131.7	166.6	-	-
Change	-	-27.63%	5.89%	-90.94%	1,099.42%	26.47%	-	-
Enterprise Value (EV) ¹	507.2	114.5	466.1	380.1	362.5	405.3	387.8	339.7
Change	-	-77.43%	307.13%	-18.46%	-4.62%	11.8%	-4.32%	-12.4%
P/E	0.07x	76.5x	-1.13x	-0.26x	0.43x	-16.1x	14.5x	5.19x
PBR	-	-	3.59x	-0.83x	0.93x	1.27x	1.16x	0.95x
PEG	-	-0.8x	0x	0x	-0x	0x	-0x	0x
Capitalization / Revenue	1.12x	0.58x	1.24x	0.08x	0.7x	0.95x	0.85x	0.72x
EV / Revenue	3.59x	0.58x	4.77x	2.72x	1.92x	2.32x	1.97x	1.47x
EV / EBITDA	20.4x	1.86x	-44.4x	16x	9.06x	7.29x	4.91x	3.39x
EV / EBIT	-62.6x	3.59x	-11.2x	-41.3x	49x	20.5x	9.03x	5.29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	263.3	0.17	-6	-2.33	0.86	-0.0293	0.0326	0.091
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	141.1	198.9	97.7	139.8	188.4	174.6	196.7	231.5
EBITDA ¹	24.9	61.4	-10.5	23.8	40	55.62	78.93	100.3
EBIT ¹	-8.1	31.9	-41.6	-9.2	7.4	19.82	42.93	64.26
Net income ¹	927.9	1.5	-67.8	-41.8	142.5	-10.32	11.5	32.1
Net Debt ¹	349	-	344.9	369.1	230.8	238.7	221.2	173.1
Reference price ²	17.9800	13.0125	6.7848	0.6146	0.3736	0.4725	0.4725	0.4725
Nbr of stocks (in thousands)	8,799	8,799	17,869	17,869	352,538	352,538	-	-
Announcement Date	30/03/22	28/02/23	31/01/24	31/01/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSAFE SE	-16.14x	2.32x	7.29x	-	167M
SLB N.V.	19.07x	2.15x	9.83x	2.47%	71.09B
BAKER HUGHES COMPANY	21.02x	2.04x	11.39x	1.63%	56.8B
TECHNIPFMC PLC	24.61x	2.63x	13.05x	0.28%	28.81B
HALLIBURTON COMPANY	14.99x	1.53x	8.3x	1.95%	29.45B
SAIPEM SPA	19.25x	0.51x	4.12x	3.84%	9.6B
NOV INC.	24.34x	0.83x	7.86x	1.95%	6.96B
KODIAK GAS SERVICES, INC.	33.47x	6.33x	11.36x	2.96%	6.71B
ARCHROCK, INC.	20.21x	5.7x	9.89x	2.45%	6.57B
SBM OFFSHORE N.V.	7.59x	1.33x	5.33x	3.45%	6.17B
Average	16.84x	2.54x	8.84x	2.33%	22.23B
Weighted average by Cap.	20.04x	2.20x	10.06x	1.99%