|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1700 THB | -5.56% |
|
-15.00% | -60.47% |
Company Valuation: Prosper Engineering
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,631 | 1,026 | 408 | 551.5 | 237.2 |
| Change | - | -37.09% | -60.24% | 35.19% | -57% |
| Enterprise Value (EV) 1 | 1,458 | 1,101 | 531.6 | 760.7 | 415.9 |
| Change | - | -24.43% | -51.74% | 43.09% | -45.32% |
| P/E Ratio | 40.8x | -7.55x | -2.02x | 35.7x | -1.55x |
| PBR | 3.09x | 2.72x | 2.11x | 2.57x | 2.51x |
| PEG | -1x | 0x | -0x | -0x | 0x |
| Capitalization / Revenue | 1.58x | 0.76x | 0.49x | 0.37x | 0.29x |
| EV / Revenue | 1.42x | 0.82x | 0.63x | 0.51x | 0.5x |
| EV / EBITDA | 30.8x | -7.09x | -2.99x | 11.3x | -4.98x |
| EV / EBIT | 36.7x | -6.73x | -2.76x | 20.3x | -3.72x |
| EV / FCF | -12.4x | -5.9x | 50.8x | -12.6x | 103x |
| FCF Yield | -8.09% | -17% | 1.97% | -7.92% | 0.97% |
| Dividend per Share 2 | 0.06 | - | - | - | - |
| Rate of return | 1.99% | - | - | - | - |
| EPS 2 | 0.074 | -0.2517 | -0.3663 | 0.028 | -0.2775 |
| Distribution rate | 81.1% | - | - | - | - |
| Net sales 1 | 1,030 | 1,349 | 839.9 | 1,496 | 829.9 |
| EBITDA 1 | 47.32 | -155.4 | -177.6 | 67.08 | -83.52 |
| EBIT 1 | 39.67 | -163.7 | -192.5 | 37.44 | -111.9 |
| Net income 1 | 36.68 | -135.9 | -201.1 | 18.01 | -153.1 |
| Net Debt 1 | -173.2 | 75.49 | 123.6 | 209.2 | 178.8 |
| Reference price 2 | 3.0200 | 1.9000 | 0.7400 | 1.0000 | 0.4300 |
| Nbr of stocks (in thousands) | 540,000 | 540,000 | 551,316 | 551,547 | 551,547 |
| Announcement Date | 25/02/22 | 23/02/23 | 23/02/24 | 28/02/25 | 02/03/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.3M | |
| 73.09x | 3.15x | 30.74x | 0.06% | 106B | |
| 13.89x | 1.14x | 6.28x | 4.22% | 80.3B | |
| 43.52x | 5.41x | 30.05x | 0.16% | 65.99B | |
| 26.81x | 2.02x | 19.62x | 1.14% | 58.62B | |
| 56.92x | 4.77x | 30.56x | 1.48% | 48.64B | |
| 35.46x | 0.84x | 13.9x | 1.78% | 42.29B | |
| 30.17x | 0.61x | 9.68x | 1.99% | 38.53B | |
| 28.19x | 1.83x | 17.66x | 0.17% | 36.58B | |
| 4.89x | 0.3x | 6.35x | 5.8% | 29.13B | |
| Average | 34.77x | 2.23x | 18.32x | 1.87% | 50.63B | |
| Weighted average by Cap. | 39.36x | 2.51x | 20.11x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PROS Stock
- Valuation Prosper Engineering
Select your edition
All financial news and data tailored to specific country editions
