Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Construction Support Services

          

Maintenance

740M 560M 705M 912M 1.09B

Total Assets

278M 226M 259M 356M 480M

Interest Expense

-198K -240K -777K -736K -501K

CAPEX

-10.78M -5.41M -4.9M -3.73M -1M

EBT

60.53M 28.86M 47.96M 88.86M 145M

D&A

6.88M 7.63M 7.56M 7.32M 7.35M

Operating Income

58.08M 27.61M 45.8M 85.26M 137M

Engineering & Consultancy

28.64M 53.61M 57.25M 33.56M 47.24M

Total Assets

182M 231M 39.46M 45.72M 54.32M

Interest Expense

-1.7M -1.69M -110K -209K -158K

CAPEX

-580K -3.08M -508K -635K -1.6M

EBT

-6.78M -8.45M 3.2M 10.87M 8.48M

D&A

2.3M 2.25M 507K 553K 618K

Operating Income

3.69M -661K 5.67M 5.31M 9.53M

Sand And Gravel

          

Trading & Manufacturing

309M 225M 290M 253M 201M

Total Assets

110M 102M 133M 119M 104M

Interest Expense

-959K -1.01M -1.85M -2.34M -1.93M

CAPEX

-357K -7K -27K -341K -110K

EBT

3.35M 926K 3.26M 2.33M -717K

D&A

505K 412K 317K 329K 400K

Operating Income

4.41M 1.76M 5.24M 4.27M 848K

Commercial Construction and Engineering

          

Construction

9.2M 13.42M 23.84M 44.95M 46.84M

Total Assets

165M 170M 160M 200M 253M

Interest Expense

-2.02M -3.48M -2.06M -2.81M -2.67M

CAPEX

-6.46M -246K -730K -544K -851K

EBT

7.42M -5.1M -11.54M -10.36M 1.34M

D&A

529K 516K 573K 456K 528K

Operating Income

4.62M -1.51M -1.44M 479K 1.35M

Specialty Contract Work

          

Clean Energy

7.84M 8.45M 11.01M 20.15M 26.28M

Total Assets

39.54M 35.02M 38.1M 36.81M 44.23M

Interest Expense

-1.52M -1.52M -1.63M -1.59M -1.59M

CAPEX

-167K -397K -490K -934K -749K

EBT

301K -1.04M 87K 456K 3.28M

D&A

1.34M 1.69M 1.77M 1.79M 1.81M

Operating Income

1.82M 627K 1.61M 2.04M 5.49M

Lodging

          

Hotel and Hospitality

9.36M 10.66M 13.4M 12.7M 13.28M

Total Assets

5.79M 7.47M 54.67M 51.26M 51.63M

Interest Expense

-938K -1.14M -1.13M -628K -772K

EBT

1.09M -118K 289K -225K -302K

D&A

819K 1.07M 1.13M 1.05M 996K

Operating Income

2.03M 1.02M 1.42M 403K 470K

Land Sub Dividers And Developers

          

Property

- 13.59M 20.18M 25.2M 11.25M

Total Assets

- 182M 179M 183M 173M

Interest Expense

- -3.42M -3.02M -2.2M -2.49M

CAPEX

- -796K -215K -137K -1K

EBT

- -8.75M -8.67M -6.66M -8.05M

D&A

- 2.22M 2.24M 2.27M 2.2M

Operating Income

- -5.4M -5.71M -4.45M -5.76M

Property & Asset Management

3.45M - - - -

Total Assets

188M - - - -

Interest Expense

-1.9M - - - -

CAPEX

-101K - - - -

EBT

-8.43M - - - -

D&A

2.24M - - - -

Operating Income

-6.53M - - - -

Investment Funds

          

Others

20.28M 6.78M 9.24M 10.09M 10.04M

Total Assets

271M 269M 264M 267M 268M

Interest Expense

-407K -329K -412K -503K -621K

CAPEX

-854K -74K -26K -27K -721K

EBT

11.21M -1.5M -6.94M 1.42M 1.71M

D&A

201K 234K 243K 243K 106K

Operating Income

11.62M -1.17M -1.96M 2.03M -2.04M

Real Estate Management Services

          

Asset Management

- - 6M 4.43M 5.29M

Total Assets

- - 146M 178M 172M

Interest Expense

- - -2.37M -2.72M -2.71M

CAPEX

- - - -207K -19K

EBT

- - -114K 1.59M 16.14M

D&A

- - 1.58M 2.39M 1.94M

Operating Income

- - -3M 821K 22.67M

Fruit and Vegetable Stores and Markets

          

Agriventure

- - 141K 446K 3.24M

Total Assets

- - 7.41M 11.6M 13.22M

Interest Expense

- - -311K -711K -846K

CAPEX

- - -6.71M -2.55M -491K

EBT

- - -1.16M -2.01M -2.78M

D&A

- - 164K 456K 638K

Operating Income

- - -849K -1.3M -1.93M

Eliminations

-46.07M -31.81M -29.42M -38.58M -44.58M

Total Assets

-410M -459M -475M -526M -523M

Interest Expense

571K 1.69M 2.58M 2.17M 2.53M

CAPEX

- - - - -

EBT

-8.64M -4.49M 14.98M -2.39M -5.1M

D&A

-166K -163K -164K -164K -168K

Operating Income

-13.73M -1.48M -2.55M -6.99M -663K

Total Assets

16.57M - 15.89M 14.02M 4.8M

Schools

          

Education

30.92M 24.24M 25M - -

Total Assets

58.59M 51.46M 53.71M - -

Interest Expense

-779K -1.16M -1.75M - -

CAPEX

-713K -2.83M -57K - -

EBT

-5.67M -15.7M -6.42M - -

D&A

2.28M 2.14M 2.04M - -

Operating Income

-3.14M -14.17M -8.41M - -

Total Assets

- - - 10.94M -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

1.11B 884M 1.13B 1.28B 1.41B

Total Assets

905M 836M 877M 947M 1.1B

Interest Expense

-10.13M -10.87M -12.81M -13.18M -11.51M

Income Tax Expense

15.98M 8.87M 13.85M 23.78M 40.7M

D&A

16.93M 18M 17.95M 17.57M 16.39M

CAPEX

-17.95M -10.95M -13.23M -8.98M -3.69M

Gross Profit

157M 117M 135M 179M 249M

Net Income

16.7M -29.38M 6.68M 25.37M 70.39M

EBT

54.38M -15.35M 34.93M 83.89M 159M

Operating Income

62.88M 6.64M 35.82M 87.86M 167M