Company Valuation: Provexis plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 18.9 18.79 17.52 13.86 10.56 25.22
Change - -0.58% -6.76% -20.89% -23.84% 138.89%
Enterprise Value (EV) 1 17.83 17.93 17.14 13.67 9.848 24.33
Change - 0.58% -4.39% -20.24% -27.97% 147%
P/E -42.8x -84.2x -39.7x -20.9x -22.6x -50.2x
PBR 11.4x 12.5x 14.7x 19.2x 8.14x 22.8x
PEG - 1.7x -0.4x -0.4x 0.7x -6.66x
Capitalization / Revenue 37.4x 44.1x 44.9x 17.3x 8.17x 19.9x
EV / Revenue 35.3x 42.1x 44x 17x 7.62x 19.2x
EV / EBITDA - - - - - -
EV / EBIT -49.6x -59.9x -40.7x -22.7x -21.8x -47.6x
EV / FCF -140x -112x -43.3x 648x -58.4x 66.6x
FCF Yield -0.72% -0.89% -2.31% 0.15% -1.71% 1.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0002 -0.000101 -0.000199 -0.000299 -0.000199 -0.000214
Distribution rate - - - - - -
Net sales 1 0.5053 0.4262 0.3899 0.802 1.292 1.265
EBITDA - - - - - -
EBIT 1 -0.3595 -0.2992 -0.4209 -0.6036 -0.452 -0.5116
Net income 1 -0.341 -0.2242 -0.3852 -0.5862 -0.4527 -0.5028
Net Debt 1 -1.077 -0.8639 -0.3791 -0.1894 -0.7081 -0.8931
Reference price 2 0.008550 0.008500 0.007900 0.006250 0.004500 0.010750
Nbr of stocks (in thousands) 2,210,822 2,210,822 2,217,822 2,217,822 2,345,891 2,345,891
Announcement Date 30/09/21 30/09/22 30/09/23 30/09/24 12/11/25 30/09/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.14M
22.13x2.98x14.67x3.71% 264B
19.78x2.56x15.2x3.15% 82.2B
17.61x1.81x10.32x3.57% 47.06B
14.23x0.51x9.17x2.72% 37.07B
19.19x3.04x12.2x3.47% 33.28B
35.04x3.03x17.67x1.06% 31.02B
27.06x5.75x18.99x2.96% 30B
-8.58x1.86x9.3x6.59% 28.86B
Average 18.31x 2.69x 13.44x 3.4% 61.55B
Weighted average by Cap. 20.08x 2.75x 13.99x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Provexis plc

Historical PBR trend

Valuation ratios - PBR - Provexis plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Provexis plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Provexis plc

  1. Stock Market
  2. Stocks
  3. PXS Stock
  4. Valuation Provexis plc