Company Valuation: Prudential Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 40,915 36,601 37,470 42,197 39,497 42,004 - -
Change - -10.54% 2.37% 12.61% -6.4% 6.35% - -
Enterprise Value (EV) 55,446 48,505 46,453 52,618 61,041 42,004 42,004 42,004
Change - -12.52% -4.23% 13.27% 16.01% -31.19% 0% 0%
P/E 5.55x -25.3x 15.4x 15.8x 11.3x 10.3x 9.59x 8.22x
PBR 0.67x 2.27x 1.35x 1.53x 1.23x 1.3x 1.23x 1.13x
PEG - 0x -0x 1.4x 0.3x 0.5x 1.32x 0.5x
Capitalization / Revenue 0.68x 0.61x 0.74x 0.62x 0.68x 0.74x 0.72x 0.7x
EV / Revenue 0x 0x 0x 0x 0x 0.74x 0.72x 0.7x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.14x 5.18x 4.56x
EV / FCF - - - - - - 15,556,956x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 4.6 4.8 5 5.2 5.4 5.6 5.778 5.951
Rate of return 4.25% 4.83% 4.82% 4.39% 4.78% 4.57% 4.72% 4.86%
EPS 2 19.51 -3.93 6.74 7.5 9.99 11.91 12.77 14.89
Distribution rate 23.6% -122% 74.2% 69.3% 54.1% 47% 45.2% 40%
Net sales 1 59,781 60,050 50,894 68,053 57,677 56,929 58,421 60,056
EBITDA - - - - - - - -
EBIT 1 8,775 6,212 7,282 8,053 8,981 8,165 8,111 9,202
Net income 1 7,724 -1,438 2,488 2,727 3,576 4,137 4,363 4,953
Net Debt 14,531 11,904 8,983 10,421 21,544 - - -
Reference price 2 108.24 99.46 103.71 118.53 112.88 122.46 122.46 122.46
Nbr of stocks (in thousands) 378,000 368,000 361,300 356,000 349,900 343,000 - -
Announcement Date 03/02/22 07/02/23 06/02/24 04/02/25 03/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.28x - - 4.57% 42B
7.56x1.41x - 3.82% 136B
8.25x4.98x - 5.26% 138B
13.26x - - 2.7% 104B
15.58x - - 3.14% 73.08B
14.16x1.05x1.07x4.13% 75.61B
14.19x - - 3.93% 65.91B
12.96x - - 2.35% 62.95B
17.75x3.33x - 1.94% 62.57B
17.21x - - 3% 57.45B
Average 13.12x 2.69x 1.07x 3.48% 81.7B
Weighted average by Cap. 12.28x 2.83x 1.07x 3.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prudential Financial, Inc.

Historical PBR trend

Valuation ratios - PBR - Prudential Financial, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prudential Financial, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prudential Financial, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Prudential Financial, Inc.
  1. Stock Market
  2. Stocks
  3. PRU Stock
  4. Valuation Prudential Financial, Inc.