|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 108.44 USD | -0.66% |
|
+3.26% | -3.79% |
| 06-15 | Prudential Financial Restructures Equity ETF Platform | MT |
| 06-12 | Main provisions of the 2015 Iran nuclear deal abandoned by Trump | RE |
Company Valuation: Prudential Financial, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,915 | 36,601 | 37,470 | 42,197 | 39,497 | 37,914 | - | - |
| Change | - | -10.54% | 2.37% | 12.61% | -6.4% | -4.01% | - | - |
| Enterprise Value (EV) 1 | 55,446 | 48,505 | 46,453 | 52,618 | 61,041 | 57,742 | 57,742 | 57,742 |
| Change | - | -12.52% | -4.23% | 13.27% | 16.01% | -5.4% | 0% | 0% |
| P/E | 5.55x | -25.3x | 15.4x | 15.8x | 11.3x | 9.65x | 7.7x | 6.77x |
| PBR | 0.67x | 2.27x | 1.35x | 1.53x | 1.23x | 1.13x | 1.04x | 0.94x |
| PEG | - | 0x | -0x | 1.4x | 0.3x | 0.7x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.74x | 0.62x | 0.68x | 0.64x | 0.64x | 0.62x |
| EV / Revenue | 0.93x | 0.81x | 0.91x | 0.77x | 1.06x | 0.98x | 0.97x | 0.95x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.32x | 7.81x | 6.38x | 6.53x | 6.8x | 6.88x | 6.6x | - |
| EV / FCF | 5.65x | - | - | - | - | 21x | 20.6x | - |
| FCF Yield | 17.7% | - | - | - | - | 4.76% | 4.85% | - |
| Dividend per Share 2 | 4.6 | 4.8 | 5 | 5.2 | 5.4 | 5.603 | 5.78 | 5.934 |
| Rate of return | 4.25% | 4.83% | 4.82% | 4.39% | 4.78% | 5.13% | 5.29% | 5.44% |
| EPS 2 | 19.51 | -3.93 | 6.74 | 7.5 | 9.99 | 11.31 | 14.18 | 16.14 |
| Distribution rate | 23.6% | -122% | 74.2% | 69.3% | 54.1% | 49.6% | 40.8% | 36.8% |
| Net sales 1 | 59,781 | 60,050 | 50,894 | 68,053 | 57,677 | 58,831 | 59,388 | 60,719 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,775 | 6,212 | 7,282 | 8,053 | 8,981 | 8,394 | 8,751 | - |
| Net income 1 | 7,724 | -1,438 | 2,488 | 2,727 | 3,576 | 3,697 | 4,428 | 4,763 |
| Net Debt 1 | 14,531 | 11,904 | 8,983 | 10,421 | 21,544 | 19,828 | 19,828 | 19,828 |
| Reference price 2 | 108.24 | 99.46 | 103.71 | 118.53 | 112.88 | 109.16 | 109.16 | 109.16 |
| Nbr of stocks (in thousands) | 378,000 | 368,000 | 361,300 | 356,000 | 349,900 | 347,325 | - | - |
| Announcement Date | 03/02/22 | 07/02/23 | 06/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.65x | 0.98x | - | 5.13% | 37.91B | |
| 6.62x | 4.95x | - | 5.44% | 137B | |
| 10.26x | 0.93x | - | 5.86% | 101B | |
| 13.77x | 1.02x | - | 4.24% | 74.04B | |
| 14.47x | - | - | 3.37% | 68.64B | |
| 16.22x | 3.18x | - | 2.08% | 59.76B | |
| 10.18x | - | - | 2.68% | 56.24B | |
| 16.12x | - | - | 3.13% | 55.17B | |
| 27.38x | - | - | 1.58% | 51.29B | |
| 13.26x | - | - | 3.89% | 50.93B | |
| Average | 13.79x | 2.21x | 3.74% | 69.21B | ||
| Weighted average by Cap. | 12.76x | 2.62x | 4.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential Financial, Inc.
Select your edition
All financial news and data tailored to specific country editions
