Valuation Prudential Financial, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 10:01:17 08/10/2026 +04			5-day change	1st Jan Change
99.46 ^EUR	-0.89%		-1.72%	+3.95%

10-07	The Rally Is Getting Lonely
10-07	Mizuho Securities Adjusts Prudential Financial Price Target to $109 From $113	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	39,192	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	-0.77%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	59,810	59,810	59,810
Change	-	-12.52%	-4.23%	13.27%	16.01%	-2.02%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10x	7.55x	6.92x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.19x	1.11x	1x
PEG	-	0x	-0x	1.4x	0.3x	0.8x	0.2x	0.76x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.66x	0.65x	0.64x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.01x	0.99x	0.97x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	6.94x	6.82x	6.38x
EV / FCF	5.65x	-	-	-	-	21.7x	21.4x	-
FCF Yield	17.7%	-	-	-	-	4.6%	4.68%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.943
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.93%	5.09%	5.24%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.32	15.04	16.4
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	49.5%	38.4%	36.2%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,342	60,309	61,473
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,622	8,773	9,377
Net income ¹	7,724	-1,438	2,488	2,727	3,576	4,127	4,980	5,322
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	20,618	20,618	20,618
Reference price ²	108.24	99.46	103.71	118.53	112.88	113.53	113.53	113.53
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	345,213	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.12x	1.43x	-	4.16%	140B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.36x	4.95x	-	5.41%	134B
AXA	10.08x	0.88x	-	5.97%	95.17B
AIA GROUP LIMITED	11.57x	-	-	3.1%	90.32B
GENERALI	13.13x	1.01x	1.02x	4.43%	70.43B
MANULIFE FINANCIAL CORPORATION	14.47x	-	-	3.26%	69.24B
FUBON FINANCIAL HOLDING CO., LTD.	14.19x	-	-	3.61%	68.35B
METLIFE, INC.	12.4x	-	-	2.45%	60.87B
AFLAC INCORPORATED	15.9x	2.98x	-	2.17%	56.52B
Average	11.36x	2.25x	1.02x	3.84%	87.15B
Weighted average by Cap.	10.17x	2.39x	1.02x	4.09%