Company Valuation: Pryme N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 47.55 25.18 42.92 7.463 12.4
Change - -47.04% 70.42% -82.61% 66.18%
Enterprise Value (EV) 1 39.31 21.86 48.28 16.88 18
Change - -44.38% 120.85% -65.04% 6.64%
P/E - -5.61x -2.52x -0.14x -0.2x
PBR - 0.63x 1.09x 1.13x -3.75x
PEG - - -0x -0x 0x
Capitalization / Revenue - - - 73,162,186x 11,601,099x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -17.1x -4.89x -5.84x -0.86x -1.24x
EV / FCF -2.91x -1.03x -2.95x -1.78x -2.7x
FCF Yield -34.4% -96.8% -33.9% -56.2% -37%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -1.363 -3.518 -8.666 -2.13
Distribution rate - - - - -
Net sales - - - 0.102 1.069
EBITDA - - -7.141 -14.62 -12.6
EBIT 1 -2.295 -4.468 -8.268 -19.64 -14.46
Net income 1 -2.358 -4.492 -15.41 -45.71 -26.95
Net Debt 1 -8.241 -3.321 5.366 9.418 5.599
Reference price 2 31.7000 7.6400 8.8700 1.2200 0.4190
Nbr of stocks (in thousands) 1,500 3,296 4,839 6,117 29,598
Announcement Date 31/05/22 28/04/23 03/05/24 06/05/25 29/05/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.33M
19.77x3.49x9.93x2.04% 70.13B
12.44x0.94x7.85x4.33% 50.75B
53.76x8.58x36.56x1.02% 16.17B
12.15x0.84x5.99x2.92% 13.34B
16.86x0.76x8.18x2.93% 10.48B
5.23x0.74x3.05x4.11% 10.19B
10.84x0.71x4.71x3.01% 9.79B
38.62x1.75x9.26x1.97% 9.48B
30.91x4.22x18x0.37% 7.77B
Average 22.29x 2.45x 11.50x 2.52% 19.81B
Weighted average by Cap. 20.15x 2.60x 10.89x 2.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pryme N.V.

Historical PBR trend

Valuation ratios - PBR - Pryme N.V.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pryme N.V.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pryme N.V.

  1. Stock Market
  2. Stocks
  3. 8XG0 Stock
  4. Valuation Pryme N.V.