|
Real-time Estimate
Tradegate
21:35:24 30/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 123.40 EUR | -1.79% |
|
-2.80% | +43.43% |
| 09-29 | Milan Stock Exchange, Fincantieri shifts gears and jumps 5% | RE |
| 09-28 | MIB seen opening higher, oil rises | AN |
Company Valuation: Prysmian S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,722 | 9,133 | 11,227 | 17,823 | 24,768 | 36,473 | - | - |
| Change | - | 4.72% | 22.93% | 58.75% | 38.97% | 47.26% | - | - |
| Enterprise Value (EV) 1 | 10,482 | 10,550 | 12,415 | 22,119 | 27,865 | 39,206 | 38,086 | 36,543 |
| Change | - | 0.65% | 17.68% | 78.16% | 25.98% | 40.7% | -2.86% | -4.05% |
| P/E | 28.3x | 18.2x | 22.4x | 24.5x | 20.1x | 26.5x | 20.8x | 17.6x |
| PBR | 2.99x | 2.59x | 3.17x | 3.48x | 3.83x | 4.64x | 3.89x | 3.26x |
| PEG | - | 0.3x | -7.09x | 0.7x | 0.3x | 2.81x | 0.8x | 1x |
| Capitalization / Revenue | 0.68x | 0.57x | 0.73x | 1.05x | 1.26x | 1.62x | 1.46x | 1.35x |
| EV / Revenue | 0.82x | 0.66x | 0.81x | 1.3x | 1.42x | 1.74x | 1.52x | 1.35x |
| EV / EBITDA | 10.7x | 7.61x | 7.63x | 11.5x | 11.6x | 13.7x | 11x | 9.3x |
| EV / EBIT | 16.2x | 9.43x | 9.78x | 15.1x | 15.8x | 18.2x | 14.2x | 11.8x |
| EV / FCF | 20.2x | 17.3x | 15.2x | 21.9x | 23.8x | 27x | 24.3x | 18.6x |
| FCF Yield | 4.95% | 5.77% | 6.58% | 4.57% | 4.2% | 3.71% | 4.12% | 5.36% |
| Dividend per Share 2 | 0.55 | 0.6 | 0.7 | 0.8 | 0.9 | 1.011 | 1.169 | 1.315 |
| Rate of return | 1.66% | 1.73% | 1.7% | 1.3% | 1.04% | 0.81% | 0.94% | 1.05% |
| EPS 2 | 1.17 | 1.9 | 1.84 | 2.52 | 4.3 | 4.706 | 6.01 | 7.1 |
| Distribution rate | 47% | 31.6% | 38% | 31.7% | 20.9% | 21.5% | 19.4% | 18.5% |
| Net sales 1 | 12,736 | 16,067 | 15,354 | 17,026 | 19,650 | 22,513 | 25,015 | 27,013 |
| EBITDA 1 | 976 | 1,387 | 1,628 | 1,927 | 2,398 | 2,869 | 3,465 | 3,928 |
| EBIT 1 | 647 | 1,119 | 1,270 | 1,462 | 1,760 | 2,152 | 2,681 | 3,084 |
| Net income 1 | 308 | 504 | 529 | 729 | 1,270 | 1,388 | 1,778 | 2,099 |
| Net Debt 1 | 1,760 | 1,417 | 1,188 | 4,296 | 3,097 | 2,733 | 1,613 | 70.1 |
| Reference price 2 | 33.11 | 34.66 | 41.17 | 61.66 | 86.38 | 124.80 | 124.80 | 124.80 |
| Nbr of stocks (in thousands) | 263,410 | 263,495 | 272,694 | 289,047 | 286,734 | 292,249 | - | - |
| Announcement Date | 01/03/22 | 09/03/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.89x | 3.07x | 16.76x | 1.99% | 245B | |
| 13.85x | 1.7x | 7.71x | 3.7% | 201B | |
| 31.16x | 3.99x | 18.43x | 1.57% | 189B | |
| 38.63x | 5.7x | 24.02x | 1.02% | 168B | |
| 44.78x | 6.01x | 26.92x | 1.11% | 150B | |
| 30.13x | 4.33x | 21.22x | 0.9% | 100B | |
| 94.12x | 11.66x | 66.62x | 0.33% | 97.28B | |
| 41.1x | 6.76x | 27.17x | 0.1% | 95.61B | |
| 31.22x | 3.89x | 20.87x | 1.08% | 90.51B | |
| Average | 38.99x | 5.24x | 25.53x | 1.31% | 148.48B | |
| Weighted average by Cap. | 35.28x | 4.69x | 22.68x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRY Stock
- AEU Stock
- Valuation Prysmian S.p.A.
Select your edition
All financial news and data tailored to specific country editions
