|
Market Closed -
Xetra
19:35:34 22/09/2026 +04
|
Pre-market 09:50:49 | |||
| 45.50 EUR | +1.11% |
|
45.15 | -0.77% |
| 09-08 | Warburg Pincus to Delist Majority-owned PSI Software | MT |
| 09-04 | Psi Software Se Announces Supervisory Board Changes | CI |
Company Valuation: PSI Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 725.7 | 348.8 | 391.8 | 326.8 | 697 | 709.6 | - | - |
| Change | - | -51.94% | 12.34% | -16.6% | 113.27% | 1.82% | - | - |
| Enterprise Value (EV) 1 | 686.1 | 308.1 | 356.7 | 331 | 694.3 | 729.1 | 737.8 | 709.6 |
| Change | - | -55.1% | 15.77% | -7.19% | 109.74% | 5% | 1.2% | -3.82% |
| P/E | 45.8x | 36.2x | 1,265x | -15.6x | -22.1x | -80.3x | 27.2x | 35x |
| PBR | 6.33x | 2.94x | 3.55x | 3.47x | 10.5x | 7.8x | 8.17x | 7.06x |
| PEG | - | -0.9x | -13.1x | 0x | -0.4x | 1.1x | -0x | -1.6x |
| Capitalization / Revenue | 2.92x | 1.41x | 1.45x | 1.25x | 2.44x | 2.32x | 2.11x | 1.95x |
| EV / Revenue | 2.76x | 1.24x | 1.32x | 1.27x | 2.43x | 2.38x | 2.19x | 1.95x |
| EV / EBITDA | 18.6x | 9.06x | 17.7x | -525x | -112x | 33.9x | 19.5x | 16.2x |
| EV / EBIT | 28.8x | 15.3x | 64.1x | -21.7x | -33.1x | -2,598x | 40.6x | 27.2x |
| EV / FCF | 20.6x | -44.3x | 39.1x | -12.1x | - | -68.6x | 68.5x | 36.6x |
| FCF Yield | 4.86% | -2.25% | 2.56% | -8.28% | - | -1.46% | 1.46% | 2.73% |
| Dividend per Share 2 | 0.4 | 0.4 | 0.4 | - | - | 0.175 | 0.2933 | 0.6 |
| Rate of return | 0.86% | 1.78% | 1.58% | - | - | 0.38% | 0.64% | 1.32% |
| EPS 2 | 1.01 | 0.62 | 0.02 | -1.35 | -2.04 | -0.5667 | 1.672 | 1.3 |
| Distribution rate | 39.6% | 64.5% | 2,000% | - | - | -30.9% | 17.5% | 46.2% |
| Net sales 1 | 248.4 | 247.9 | 269.9 | 260.8 | 285.5 | 305.7 | 336.2 | 363.2 |
| EBITDA 1 | 36.86 | 34 | 20.16 | -0.63 | -6.222 | 21.52 | 37.85 | 43.87 |
| EBIT 1 | 23.81 | 20.19 | 5.562 | -15.24 | -20.98 | -0.2806 | 18.15 | 26.05 |
| Net income 1 | 15.84 | 9.694 | 0.324 | -20.96 | -31.64 | -9.137 | 14.22 | 21.12 |
| Net Debt 1 | -39.58 | -40.7 | -35.17 | 4.237 | -2.638 | 19.42 | 28.2 | - |
| Reference price 2 | 46.30 | 22.45 | 25.30 | 21.10 | 45.00 | 45.50 | 45.50 | 45.50 |
| Nbr of stocks (in thousands) | 15,674 | 15,537 | 15,488 | 15,488 | 15,488 | 15,596 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 06/04/24 | 27/03/25 | 14/07/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -80.29x | 2.38x | 33.87x | 0.38% | 812M | |
| 25.28x | 9.34x | 15.26x | 0.8% | 3,698B | |
| 121.22x | 52.83x | 85.74x | -.--% | 445B | |
| 442.12x | 18.87x | 74.59x | -.--% | 88.86B | |
| 63.04x | 13.31x | 28.07x | -.--% | 83.43B | |
| 103.03x | 8.76x | 22.21x | -.--% | 78.43B | |
| 34.97x | 1.7x | 13.59x | -.--% | 63.5B | |
| 190.66x | 6.07x | 23.49x | -.--% | 47.75B | |
| 33.12x | 6.91x | 33.18x | -.--% | 43.7B | |
| 111.55x | 4.41x | 21.4x | -.--% | 38.43B | |
| Average | 104.47x | 12.46x | 35.14x | 0.12% | 458.74B | |
| Weighted average by Cap. | 47.30x | 13.59x | 23.88x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSAN Stock
- Valuation PSI Software SE
Select your edition
All financial news and data tailored to specific country editions
