Valuation PT Repower Asia Indonesia Tbk
Stocks
REAL
ID1000152705
Real Estate Development & Operations
|
End-of-day quote
INDONESIA S.E.
06/11/2026
|
5-day change | 1st Jan Change | ||
| 29.00 IDR | -6.45% |
|
-9.38% | -57.97% |
| 07-31 | PT Repower Asia Indonesia Tbk Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-30 | PT Repower Asia Indonesia Tbk announces Annual dividend, payable on July 21, 2026 | CI |
Company Valuation: PT Repower Asia Indonesia Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 331,681 | 597,025 | 331,681 | 59,702 | 53,069 | 457,719 |
| Change | - | 80% | -44.44% | -82% | -11.11% | 762.5% |
| Enterprise Value (EV) 1 | 328,189 | 593,500 | 330,565 | 59,238 | -18,625 | 456,793 |
| Change | - | 80.84% | -44.3% | -82.08% | -131.44% | 2,552.58% |
| P/E | 324x | 471x | 1,985x | 336x | 2.2x | 6,698x |
| PBR | 0.95x | 1.7x | 0.94x | 0.17x | 0.14x | 1.22x |
| PEG | - | 19.8x | -22.9x | 52.46x | 0x | -67.2x |
| Capitalization / Revenue | 26.1x | 24.9x | 55x | 7.13x | 0.46x | 53.7x |
| EV / Revenue | 25.9x | 24.8x | 54.8x | 7.08x | -0.16x | 53.6x |
| EV / EBITDA | 170x | 196x | 275x | 41.5x | -0.74x | 651x |
| EV / EBIT | 452x | 318x | 55,145x | 258x | -0.78x | -1,112x |
| EV / FCF | -468x | 1,067x | -139x | 9.7x | -0.13x | 259x |
| FCF Yield | -0.21% | 0.09% | -0.72% | 10.3% | -757% | 0.39% |
| Dividend per Share 2 | - | - | - | - | 0.16 | 0.005 |
| Rate of return | - | - | - | - | 2% | 0.01% |
| EPS 2 | 0.1542 | 0.1909 | 0.0252 | 0.0268 | 3.638 | 0.0103 |
| Distribution rate | - | - | - | - | 4.4% | 48.5% |
| Net sales 1 | 12,688 | 23,947 | 6,035 | 8,368 | 115,892 | 8,521 |
| EBITDA 1 | 1,933 | 3,034 | 1,204 | 1,428 | 25,104 | 701.8 |
| EBIT 1 | 726.8 | 1,869 | 5.994 | 229.9 | 23,967 | -410.9 |
| Net income 1 | 1,023 | 1,267 | 167.1 | 177.8 | 24,134 | 68.34 |
| Net Debt 1 | -3,492 | -3,525 | -1,116 | -464.6 | -71,694 | -925.8 |
| Reference price 2 | 50.00 | 90.00 | 50.00 | 9.00 | 8.00 | 69.00 |
| Nbr of stocks (in thousands) | 6,633,610 | 6,633,610 | 6,633,610 | 6,633,610 | 6,633,610 | 6,633,610 |
| Announcement Date | 29/06/21 | 22/04/22 | 31/03/23 | 29/03/24 | 29/03/25 | 30/04/26 |
1IDR in Million2IDR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.37M | |
| 64.34x | - | - | - | 69.49B | |
| 13.88x | 4.78x | 12.26x | 3.47% | 43.97B | |
| 6.2x | 0.93x | 1.93x | 7.99% | 30.13B | |
| 21.13x | 4.35x | 17.49x | 1.16% | 32.58B | |
| 8.85x | 1.56x | 8.67x | 3.98% | 29.5B | |
| 16.06x | 3.3x | 15.8x | 2.18% | 29.33B | |
| 10.91x | 2.15x | 8.31x | 3.85% | 21.94B | |
| 6.43x | 2.4x | 4.66x | -.--% | 20.25B | |
| 14.57x | 6.72x | 17.66x | 1.49% | 20.86B | |
| Average | 18.04x | 3.27x | 10.85x | 3.01% | 29.81B | |
| Weighted average by Cap. | 24.70x | 3.32x | 11.08x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- REAL Stock
- Valuation PT Repower Asia Indonesia Tbk
Select your edition
All financial news and data tailored to specific country editions
