Valuation PT Rig Tenders Indonesia Tbk

Stocks

End-of-day quote INDONESIA S.E. 14/09/2026			5-day change	1st Jan Change
695.00 ^IDR	-1.42%		-2.80%	-9.15%

09-08	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Full Year Ended June 30, 2026	CI
04-28	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	124,263	383,752	282,636	299,692	478,167	420,300
Change	-	208.82%	-26.35%	6.03%	59.55%	-12.1%
Enterprise Value (EV) ¹	124,260	383,746	110,992	32,676	108,420	-84,185
Change	-	208.83%	-71.08%	-70.56%	231.8%	-177.65%
P/E	-25,849x	159,091x	4.52x	3.79x	5x	7.59x
PBR	3,175x	9,232x	0.42x	0.4x	0.56x	0.46x
PEG	-	-1,059x	0x	0.1x	0.2x	-0.2x
Capitalization / Revenue	7,411x	18,404x	0.83x	0.86x	1.31x	1.44x
EV / Revenue	7,411x	18,403x	0.32x	0.09x	0.3x	-0.29x
EV / EBITDA	45,013x	45,175x	0.7x	0.18x	0.57x	-0.68x
EV / EBIT	-26,787x	169,749x	1.78x	0.43x	1.17x	-2.57x
EV / FCF	-31,868x	134,115x	1.85x	0.68x	1.68x	-0.84x
FCF Yield	-0%	0%	54%	147%	59.4%	-119%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-0.007892	0.00396	102.6	129.7	157	90.87
Distribution rate	-	-	-	-	-	-
Net sales ¹	16.77	20.85	341,707	347,990	365,898	291,132
EBITDA ¹	2.761	8.495	158,423	179,044	190,040	124,008
EBIT ¹	-4.639	2.261	62,243	76,640	92,869	32,790
Net income ¹	-4.808	2.413	62,512	78,977	95,645	55,352
Net Debt ¹	-2.64	-5.869	-171,645	-267,016	-369,747	-504,485
Reference price ³	204.00	630.00	464.00	492.00	785.00	690.00
Nbr of stocks (in thousands)	609,130	609,130	609,130	609,130	609,130	609,130
Announcement Date	29/10/21	30/09/22	27/09/23	29/08/24	08/09/25	08/09/26

¹IDR in Million²USD in Million³IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT RIG TENDERS INDONESIA TBK	-	-	-	-	24.41M
AP MOLLER MAERSK	9.11x	0.74x	3.61x	4%	48.91B
COSCO SHIPPING HOLDINGS CO., LTD.	7.29x	0.59x	2.41x	7.49%	35.51B
HAPAG-LLOYD AG	44.35x	1.35x	8.07x	1.59%	27.48B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	10.33x	4.21x	8.37x	3.19%	24.07B
NIPPON YUSEN KABUSHIKI KAISHA	11.18x	1.48x	11.01x	3.72%	19.08B
MITSUI O.S.K. LINES, LTD.	9.34x	2.17x	14.44x	2.91%	15.76B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.75x	3.93x	9.87x	6.97%	15.68B
ADNOC LOGISTICS & SERVICES PLC	8.26x	2.81x	7.37x	2.37%	14.78B
HMM CO.,LTD	11.1x	0.8x	3.57x	3.25%	14.67B
Average	13.64x	2.01x	7.64x	3.94%	21.6B
Weighted average by Cap.	13.90x	1.73x	6.66x	4.13%