Company Valuation: PVI Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2026 2027
Market Cap 1 11,454,427 11,243,610 14,288,754 16,645,227 -
Change - -1.84% - - -
Enterprise Value (EV) 11,454,427 11,243,610 14,288,754 16,645,227 16,645,227
Change - -1.84% - - 0%
P/E - 14x 17x 10.1x 12.1x
PBR 1.51x - - - -
PEG - - - - -0.8x
Capitalization / Revenue - - - 1.35x 1.19x
EV / Revenue - - - 1.35x 1.19x
EV / EBITDA - - - - -
EV / EBIT - - - 17.6x 19.1x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - 3,113 3,262 6,371 5,347
Distribution rate - - - - -
Net sales 1 - - - 12,329,000 13,964,000
EBITDA - - - - -
EBIT 1 - - - 946,000 870,000
Net income 1 - 838,174 850,612 1,642,000 1,516,000
Net Debt - - - - -
Reference price 2 44,454.55 43,636.36 55,454.55 64,600.00 64,600.00
Nbr of stocks (in thousands) 257,666 257,666 257,666 257,666 -
Announcement Date 20/01/22 01/02/23 23/01/25 - -
1VND in Million2VND
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 641M
14.41x - - 4.17% 192B
12.73x3x10.82x1.17% 132B
15.21x - - 5.53% 109B
20.97x3.63x12.73x2.07% 86.1B
9.75x1.45x - 1.78% 37.27B
-1064.99x1.19x - 3.9% 25.61B
13.04x - - 2.83% 25.03B
12.61x - - 4.26% 23.18B
8.83x - - 5.36% 18.17B
Average -106.38x 2.32x 11.78x 3.45% 64.86B
Weighted average by Cap. -28.13x 2.82x 11.58x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PVI Stock
  4. Valuation PVI Holdings