Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 175.6 -
Change - -13.88% -23.41% 61.72% 9.32% -18.18% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 175.6 175.6
Change - -13.88% -23.41% 61.72% 9.32% -18.18% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 3x 2.81x
EV / Revenue 0x 0x 0x 0x 0x 3x 2.81x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 70.1x 39.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 58.58 62.42
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 2.505 4.426
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 10.49 10.49
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 24/02/22 08/02/23 31/01/24 12/02/25 11/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 176M
34.36x7.19x18.58x1.48% 440B
52.36x18.58x37.29x-.--% 251B
22.31x0.9x16.02x2.08% 195B
33.16x10.45x25.73x0.34% 164B
187.5x27.47x80.54x-.--% 82.06B
33.83x6.55x18.7x1% 77.2B
82.38x9.6x44.3x-.--% 60.69B
44.12x2.34x15.21x1.63% 59.83B
30.99x7.03x23.53x1.33% 59.82B
Average 57.89x 10.01x 31.10x 0.87% 138.95B
Weighted average by Cap. 47.17x 9.80x 27.30x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.