Valuation Raj Television Network Limited

Stocks

Market Closed - NSE India S.E. 15:05:09 06/11/2026 +04			5-day change	1st Jan Change
7.420 ^INR	+0.27%		+3.49%	-82.76%

08-11	Raj Television Network Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-12	Raj Television Network Limited Appoints Sri Hari Saravana Vignesh as Content Head- Senior Management Personnel, Effective May 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,664	2,032	2,038	2,928	4,405	1,687
Change	-	22.15%	0.26%	43.69%	50.46%	-61.7%
Enterprise Value (EV) ¹	1,984	2,311	2,262	3,130	4,686	1,908
Change	-	16.48%	-2.15%	38.41%	49.69%	-59.27%
P/E	1,262x	187x	181x	363x	-21x	217x
PBR	1.18x	1.43x	1.42x	2.03x	3.57x	1.36x
PEG	-	0x	50.19x	-12.8x	0x	-2x
Capitalization / Revenue	2.12x	2.93x	2.4x	2.75x	3.5x	2.41x
EV / Revenue	2.53x	3.34x	2.67x	2.94x	3.72x	2.72x
EV / EBITDA	15.7x	19.5x	38.3x	67.5x	-24.4x	47.6x
EV / EBIT	33.1x	44.2x	51.3x	93.5x	-22.8x	55.8x
EV / FCF	-63.2x	38.5x	43.8x	468x	-127x	69.2x
FCF Yield	-1.58%	2.59%	2.28%	0.21%	-0.78%	1.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0254	0.2092	0.2168	0.1552	-4.05	0.15
Distribution rate	-	-	-	-	-	-
Net sales ¹	783.1	692.6	847.9	1,065	1,258	700.5
EBITDA ¹	126.4	118.6	59.02	46.38	-192.4	40.07
EBIT ¹	60.01	52.28	44.11	33.48	-205.3	34.23
Net income ¹	1.319	10.86	11.25	8.058	-210.1	7.912
Net Debt ¹	320.5	279	224	202.5	280.6	221.3
Reference price ²	32.050	39.150	39.250	56.400	84.860	32.500
Nbr of stocks (in thousands)	51,913	51,913	51,913	51,913	51,913	51,913
Announcement Date	09/09/21	08/09/22	05/09/23	06/09/24	05/09/25	04/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAJ TELEVISION NETWORK LIMITED	-	-	-	-	4.07M
WALT DISNEY COMPANY (THE)	20.58x	2.38x	10.65x	1.28%	202B
FOX CORPORATION	11.96x	1.53x	6.56x	0.86%	26.85B
TBS HOLDINGS,INC.	18.84x	2.01x	21.51x	1.61%	6.07B
NEXSTAR MEDIA GROUP, INC.	5.88x	2.1x	5.88x	3.94%	5.79B
RTL GROUP S.A.	17.85x	0.82x	6.58x	6.91%	5.73B
NIPPON TELEVISION HOLDINGS, INC.	14.2x	1.19x	9.08x	1.4%	4.99B
VERSANT MEDIA GROUP, INC.	8.25x	1.03x	3.26x	3.76%	4.65B
ORIENTAL PEARL GROUP CO.,LTD.	40.58x	-	-	2.2%	3.89B
FUJI MEDIA HOLDINGS, INC.	12.42x	1.79x	17.41x	4.84%	3.73B
Average	16.73x	1.61x	10.12x	2.98%	26.41B
Weighted average by Cap.	19.13x	2.19x	10.22x	1.54%