Valuation Ramaco Resources, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 19/06/2026 +04			5-day change	1st Jan Change
13.99 ^USD	-3.72%		-8.32%	-22.28%

06-19	Alert on Ramaco Resources from law firm withdrawn	RE
06-17	Alert from law firm on Ramaco Resources withdrawn	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	863.8	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-23.02%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	980.7	921.9	1,183
Change	-	-37.58%	139.73%	-42.17%	110.75%	-13.45%	-6%	28.38%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-18.1x	182x	28.3x
PBR	2.84x	-	2.45x	-	2.46x	1.74x	1.49x	1.33x
PEG	-	0x	-0.3x	-1x	0x	0.8x	-2x	0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	1.44x	1.2x	0.97x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.64x	1.28x	1.33x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	19.9x	6.63x	7.52x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-19.3x	33.7x	24x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-15.7x	29.2x	25.6x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-6.37%	3.42%	3.9%
Dividend per Share ²	-	-	0.5	0.55	-	0.0367	0.0467	0.05
Rate of return	-	-	2.91%	5.36%	-	0.26%	0.33%	0.36%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.7717	0.0767	0.495
Distribution rate	-	-	28.9%	500%	-	-4.75%	60.9%	10.1%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	599.4	722	891
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	49.31	139.1	157.3
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-50.84	27.32	49.29
Net income ¹	39.76	116	82.31	11.19	-51.45	-39.93	15.84	40.9
Net Debt ¹	21.48	-	58.59	-	11.07	117	58.11	319.7
Reference price ²	13.60	8.79	17.18	10.26	18.00	13.99	13.99	13.99
Nbr of stocks (in thousands)	44,109	44,122	53,377	53,216	66,449	65,311	-	-
Announcement Date	24/02/22	08/03/23	07/03/24	10/03/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMACO RESOURCES, INC.	-18.13x	1.64x	19.89x	0.26%	864M
WARRIOR MET COAL, INC.	13.91x	2.19x	6.83x	0.35%	4.78B
PT ALAMTRI MINERALS INDONESIA TBK	6.98x	1.7x	4.34x	5.67%	3.48B
ALPHA METALLURGICAL RESOURCES, INC.	36.26x	-	-	-.--%	2.36B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	12.9x	0.12x	0.36x	6.51%	1.58B
SUNCOKE ENERGY, INC.	40.19x	-	-	-	733M
Average	15.35x	1.41x	7.86x	2.56%	2.3B
Weighted average by Cap.	15.26x	1.68x	6.12x	2.44%