Valuation Ramaco Resources, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 22/09/2026 +04			5-day change	1st Jan Change
9.370 ^USD	+1.63%		-8.94%	-47.94%

09-10	Ramaco Resources, Inc. Announces Former U.S. Senator Joe Manchin Stepping Down from the Board of Directors	CI
08-20	Ramaco Resources, Inc. Announces Management Changes, Effective August 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	544	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-51.52%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	731.8	782.1	912
Change	-	-37.58%	139.73%	-42.17%	110.75%	-35.42%	6.88%	16.61%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-9.79x	-273x	39.7x
PBR	2.84x	-	2.45x	-	2.46x	1.68x	1.69x	1.42x
PEG	-	0x	-0.3x	-1x	0x	2.95x	2.8x	-0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	0.95x	0.78x	0.61x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.28x	1.13x	1.03x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	27x	6.89x	5.8x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-10.3x	-108x	13.1x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-9.81x	335x	7.99x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-10.2%	0.3%	12.5%
Dividend per Share ²	-	-	0.5	0.55	-	0.02	0.0467	0.0533
Rate of return	-	-	2.91%	5.36%	-	0.21%	0.5%	0.57%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.9571	-0.0343	0.236
Distribution rate	-	-	28.9%	500%	-	-2.09%	-136%	22.6%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	571.4	694.5	887.3
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	27.1	113.5	157.2
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-71.37	-7.211	69.74
Net income ¹	39.76	116	82.31	11.19	-51.45	-57.3	2.55	48.54
Net Debt ¹	21.48	-	58.59	-	11.07	187.7	238	367.9
Reference price ²	13.600	8.790	17.180	10.260	18.000	9.370	9.370	9.370
Nbr of stocks (in thousands)	44,109	44,122	53,620	53,458	66,739	63,683	-	-
Announcement Date	24/02/22	08/03/23	07/03/24	10/03/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMACO RESOURCES, INC.	-9.63x	1.27x	26.76x	0.22%	544M
WARRIOR MET COAL, INC.	14.21x	2.12x	6.78x	0.36%	4.67B
PT ALAMTRI MINERALS INDONESIA TBK	7.16x	1.77x	4.48x	5.46%	3.52B
ALPHA METALLURGICAL RESOURCES, INC.	-49.11x	0.98x	13.55x	-.--%	2.23B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	13.62x	-	-	6.42%	1.81B
SUNCOKE ENERGY, INC.	27.51x	-	-	-	806M
Average	0.62x	1.54x	12.89x	2.49%	2.26B
Weighted average by Cap.	1.76x	1.74x	8.41x	2.56%