|
Market Closed -
Nasdaq
00:00:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.68 USD | +0.45% |
|
+33.74% | +16.32% |
| 10-02 | Rapid7 Launches Rapid7 Intelligence Platform to Block Cyber Threats | MT |
| 10-02 | Rapid7, Inc. Launches Rapid7 Intelligence to Harness Threat Data Against Attackers | CI |
Company Valuation: Rapid7, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,728 | 2,013 | 3,509 | 2,543 | 995.3 | 1,192 | - | - |
| Change | - | -70.08% | 74.31% | -27.53% | -60.86% | 19.73% | - | - |
| Enterprise Value (EV) 1 | 7,317 | 2,528 | 3,999 | 2,918 | 1,413 | 1,260 | 1,111 | 863.1 |
| Change | - | -65.45% | 58.23% | -27.04% | -51.58% | -10.83% | -11.78% | -22.34% |
| P/E | -44.4x | -16x | -23.2x | 101x | 42.2x | 36.9x | 34.9x | 35.3x |
| PBR | -53.9x | -19.7x | -29.8x | 144x | 6.47x | 4.87x | 3.42x | 2.62x |
| PEG | - | 0.8x | -1.5x | -1x | -4.2x | 1.1x | 6.07x | -29.12x |
| Capitalization / Revenue | 12.6x | 2.94x | 4.51x | 3.01x | 1.16x | 1.42x | 1.41x | 1.4x |
| EV / Revenue | 13.7x | 3.69x | 5.14x | 3.46x | 1.64x | 1.5x | 1.32x | 1.01x |
| EV / EBITDA | 307x | 51.1x | 31.6x | 15.5x | 8.73x | 7.95x | 6.63x | 5.08x |
| EV / EBIT | 963x | 83.2x | 39.1x | 17.8x | 10.4x | 9.65x | 7.79x | 5.48x |
| EV / FCF | 163x | 62.1x | 47.6x | 18.9x | 10.9x | 9.69x | 7.86x | 5.76x |
| FCF Yield | 0.61% | 1.61% | 2.1% | 5.28% | 9.21% | 10.3% | 12.7% | 17.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.65 | -2.13 | -2.46 | 0.4 | 0.36 | 0.479 | 0.5065 | 0.5004 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 535.4 | 685.1 | 777.7 | 844 | 859.8 | 839.2 | 843 | 851.5 |
| EBITDA 1 | 23.8 | 49.44 | 126.7 | 188.4 | 161.9 | 158.5 | 167.7 | 170 |
| EBIT 1 | 7.599 | 30.39 | 102.2 | 163.5 | 135.7 | 130.6 | 142.7 | 157.6 |
| Net income 1 | -146.3 | -124.7 | -149.3 | 25.53 | 23.38 | 30.67 | 46.64 | 38.06 |
| Net Debt 1 | 588.6 | 514.7 | 490.7 | 375.3 | 417.6 | 68.2 | -80.18 | -328.5 |
| Reference price 2 | 117.69 | 33.98 | 57.10 | 40.23 | 15.20 | 17.68 | 17.68 | 17.68 |
| Nbr of stocks (in thousands) | 57,167 | 59,236 | 61,447 | 63,207 | 65,481 | 67,401 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.74x | 1.49x | 7.92x | -.--% | 1.19B | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 334.82x | 17.70x | 43.47x | 0.35% | 609.05B | |
| Weighted average by Cap. | 169.04x | 15.46x | 31.20x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RPD Stock
- Valuation Rapid7, Inc.
Select your edition
All financial news and data tailored to specific country editions
