|
Market Closed -
Nasdaq
00:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.60 USD | -1.84% |
|
+33.13% | +15.79% |
| 10-02 | Rapid7 Launches Rapid7 Intelligence Platform to Block Cyber Threats | MT |
| 10-02 | Rapid7, Inc. Launches Rapid7 Intelligence to Harness Threat Data Against Attackers | CI |
Company Valuation: Rapid7, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,728 | 2,013 | 3,509 | 2,543 | 995.3 | 1,186 | - | - |
| Change | - | -70.08% | 74.31% | -27.53% | -60.86% | 19.18% | - | - |
| Enterprise Value (EV) 1 | 7,317 | 2,528 | 3,999 | 2,918 | 1,413 | 1,254 | 1,106 | 857.7 |
| Change | - | -65.45% | 58.23% | -27.04% | -51.58% | -11.22% | -11.83% | -22.45% |
| P/E | -44.4x | -16x | -23.2x | 101x | 42.2x | 36.7x | 34.7x | 35.2x |
| PBR | -53.9x | -19.7x | -29.8x | 144x | 6.47x | 4.85x | 3.41x | 2.6x |
| PEG | - | 0.8x | -1.5x | -1x | -4.2x | 1.1x | 6.04x | -29.04x |
| Capitalization / Revenue | 12.6x | 2.94x | 4.51x | 3.01x | 1.16x | 1.41x | 1.41x | 1.39x |
| EV / Revenue | 13.7x | 3.69x | 5.14x | 3.46x | 1.64x | 1.49x | 1.31x | 1.01x |
| EV / EBITDA | 307x | 51.1x | 31.6x | 15.5x | 8.73x | 7.92x | 6.6x | 5.05x |
| EV / EBIT | 963x | 83.2x | 39.1x | 17.8x | 10.4x | 9.61x | 7.75x | 5.44x |
| EV / FCF | 163x | 62.1x | 47.6x | 18.9x | 10.9x | 9.65x | 7.83x | 5.72x |
| FCF Yield | 0.61% | 1.61% | 2.1% | 5.28% | 9.21% | 10.4% | 12.8% | 17.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.65 | -2.13 | -2.46 | 0.4 | 0.36 | 0.479 | 0.5065 | 0.5004 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 535.4 | 685.1 | 777.7 | 844 | 859.8 | 839.2 | 843 | 851.5 |
| EBITDA 1 | 23.8 | 49.44 | 126.7 | 188.4 | 161.9 | 158.5 | 167.7 | 170 |
| EBIT 1 | 7.599 | 30.39 | 102.2 | 163.5 | 135.7 | 130.6 | 142.7 | 157.6 |
| Net income 1 | -146.3 | -124.7 | -149.3 | 25.53 | 23.38 | 30.67 | 46.64 | 38.06 |
| Net Debt 1 | 588.6 | 514.7 | 490.7 | 375.3 | 417.6 | 68.2 | -80.18 | -328.5 |
| Reference price 2 | 117.69 | 33.98 | 57.10 | 40.23 | 15.20 | 17.60 | 17.60 | 17.60 |
| Nbr of stocks (in thousands) | 57,167 | 59,236 | 61,447 | 63,207 | 65,481 | 67,401 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.43x | 1.52x | 8.06x | -.--% | 1.21B | |
| 27.02x | 9.97x | 16.25x | 0.72% | 3,955B | |
| 128.24x | 56.72x | 92.32x | -.--% | 478B | |
| 18.98x | 5.51x | 9.6x | 1.58% | 382B | |
| 247.74x | 22.1x | 64.71x | -.--% | 319B | |
| 29.36x | 6x | 18.66x | 1.27% | 274B | |
| 2618.3x | 43.86x | 143.47x | -.--% | 269B | |
| 100.42x | 9.96x | 26.67x | -.--% | 164B | |
| 59.67x | 15.99x | 42.13x | -.--% | 135B | |
| 14.18x | 3.77x | 7.88x | -.--% | 101B | |
| Average | 328.13x | 17.54x | 42.97x | 0.36% | 607.72B | |
| Weighted average by Cap. | 163.23x | 15.35x | 30.80x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RPD Stock
- Valuation Rapid7, Inc.
Select your edition
All financial news and data tailored to specific country editions
