Company Valuation: Realia Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.552 3.828 2.552 5.104 5.104 5.104
Change - 50% -33.33% 100% 0% 0%
Enterprise Value (EV) 1 35.9 33.92 44.97 31.74 33.78 22.79
Change - -5.52% 32.58% -29.42% 6.43% -32.53%
P/E -2.07x 1.84x -1x 29.3x 14.1x -15.5x
PBR 0.66x 0.68x 0.49x 0.39x 0.34x 0.41x
PEG - -0x 0x -0x 0x 0x
Capitalization / Revenue 0.56x 0.74x 0.54x 0.98x 0.91x 1.18x
EV / Revenue 7.88x 6.55x 9.59x 6.11x 6.04x 5.25x
EV / EBITDA 14.1x 10.4x 16.2x 14x 14.6x 16x
EV / EBIT 35.8x 17.1x 29.7x 34.6x 33.3x 62.9x
EV / FCF -284x 21.8x -4.86x 3.62x -3.37x 11.9x
FCF Yield -0.35% 4.59% -20.6% 27.6% -29.6% 8.42%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.004839 0.008139 -0.009999 0.000683 0.001417 -0.001287
Distribution rate - - - - - -
Net sales 1 4.555 5.179 4.688 5.191 5.597 4.34
EBITDA 1 2.548 3.269 2.776 2.265 2.317 1.42
EBIT 1 1.002 1.982 1.516 0.9179 1.016 0.3624
Net income 1 -1.235 2.077 -0.3133 0.1744 0.3619 -0.3365
Net Debt 1 33.35 30.09 42.42 26.64 28.68 17.69
Reference price 2 0.0100 0.0150 0.0100 0.0200 0.0200 0.0200
Nbr of stocks (in thousands) 255,221 255,221 255,221 255,221 255,221 255,221
Announcement Date 30/04/21 02/05/22 20/12/23 20/03/25 29/11/25 01/05/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.16x4.58x12.32x3.58% 40.31B
5.77x0.78x1.64x8.58% 28.06B
17.85x3.95x15.88x1.37% 27.45B
8.06x1.44x7.92x4.39% 26.93B
13.72x3.07x14.71x2.55% 25.24B
8.1x0.9x3.27x2.76% 20.71B
10.32x2.03x8.35x4.07% 20.76B
13.01x6.39x16.79x1.67% 18.58B
38.59x14.1x35.5x3.08% 18.63B
Average 14.40x 4.14x 12.93x 3.56% 25.18B
Weighted average by Cap. 13.80x 3.85x 12.25x 3.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RLP.H Stock
  4. RLP Stock
  5. Valuation Realia Properties, Inc.