Valuation Red Robin Gourmet Burgers, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 10/08/2026			5-day change	1st Jan Change
6.564 ^CHF	-2.59%		+4.54%	-

07-28	Red Robin Gourmet Burgers, Inc. and Garage Beer Make Garage Beer Available At Red Robin Restaurants Nationwide	CI
07-24	Red Robin Gourmet Burgers, Inc. Appoints Michael Kappitt as Member of Board, Effective July 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	148.7	-
Change	-	-68%	127.73%	-52.05%	-17.4%	92.06%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	148.7	148.7
Change	-	-9.21%	45.54%	-73.55%	-17.4%	92.06%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.53x	-24.1x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.3x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.13x	0.13x
EV / Revenue	0x	0x	0x	0x	0x	0.13x	0.13x
EV / EBITDA	0x	0x	0x	0x	0x	2.19x	2.01x
EV / EBIT	-0x	-0x	0x	-0x	0x	15.5x	6.77x
EV / FCF	0x	-	-0x	-0x	0x	18.8x	14.2x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	5.32%	7.05%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.86	-0.34
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,150	1,127
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.01	74.09
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	9.57	21.97
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.43	-0.8995
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	8.200	8.200
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	10/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCDONALD'S CORPORATION	21.44x	8.28x	14.95x	2.73%	194B
CHIPOTLE MEXICAN GRILL, INC.	29.14x	3.45x	19.53x	-.--%	41.49B
YUM! BRANDS, INC.	18.53x	5.73x	16.71x	1.99%	41.14B
RESTAURANT BRANDS INTERNATIONAL INC.	16.88x	3.84x	11.93x	3.49%	25.77B
YUM CHINA HOLDINGS, INC.	16.22x	1.19x	7.81x	2.49%	16.49B
DOMINO'S PIZZA INC.	18.44x	3.16x	14.73x	2.27%	11.61B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.18x	2.44x	-	0.81%	6.8B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.18x	1.96x	8.02x	4.38%	5.1B
WINGSTOP INC.	26.71x	5.59x	16.06x	1.08%	3.18B
Average	21.64x	3.96x	13.72x	2.14%	38.42B
Weighted average by Cap.	21.48x	6.32x	15.04x	2.32%