Company Valuation: RedPlanet

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028 2029
Market Cap 1 51.1 92.08 - -
Change - 80.21% - -
Enterprise Value (EV) 51.1 92.08 92.08 92.08
Change - 80.21% 0% 0%
P/E 8.06x 15.7x 14.7x 13.1x
PBR - 3.47x 2.76x 2.24x
PEG - -0.8x 2.2x 1x
Capitalization / Revenue - 1.85x 1.72x 1.57x
EV / Revenue - 1.85x 1.72x 1.57x
EV / EBITDA - 11.4x 9.07x 8.37x
EV / EBIT - 12.9x 9.9x 9.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.0186 0.015 0.016 0.018
Distribution rate - - - -
Net sales 1 - 49.9 53.6 58.6
EBITDA 1 - 8.1 10.15 11
EBIT 1 - 7.15 9.3 10.15
Net income 1 6.331 6.2 6.7 7.3
Net Debt - - - -
Reference price 2 0.1500 0.2350 0.2350 0.2350
Nbr of stocks (in thousands) 340,651 391,836 - -
Announcement Date 28/08/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.67x - - - 22.53M
24.51x4x13.92x2.74% 234B
20.85x4.43x10.87x0.79% 179B
17.09x1.94x10x2.74% 148B
-541.28x36.72x151.05x-.--% 110B
-115.61x15.85x87.21x-.--% 103B
15.7x2.82x10.9x5.12% 92.38B
23.62x6.13x15.05x2.37% 70.6B
14.98x2.17x9.24x5.14% 49.04B
18.63x2.45x11.35x4.56% 39.56B
Average -50.58x 8.50x 35.51x 2.61% 102B
Weighted average by Cap. -53.29x 8.36x 34.31x 2.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RedPlanet

Historical PBR trend

Valuation ratios - PBR - RedPlanet

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RedPlanet

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RedPlanet