|
Real-time Estimate
Cboe BZX
18:33:30 11/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.545 USD | +5.10% |
|
+0.12% | +6.97% |
| 04:48pm | Redwire Wins Follow-On Order to Support US Army Stalker Drone Fleet | MT |
| 11-10 | Redwire Wins $40 Million Award to Provide Power Generation System for NASA's Moon Base Efforts | MT |
Company Valuation: Redwire Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 402.7 | 126.4 | 184 | 1,085 | 1,248 | 2,025 | - | - |
| Change | - | -68.61% | 45.54% | 489.73% | 15.03% | 62.23% | - | - |
| Enterprise Value (EV) 1 | 460.7 | 126.4 | 184 | 1,162 | 1,238 | 1,579 | 1,643 | 2,025 |
| Change | - | -72.56% | 45.54% | 531.39% | 6.58% | 27.47% | 4.07% | 23.28% |
| P/E | -4.96x | -0.95x | -3.9x | -7x | -3.33x | -11.1x | -24.2x | -81.3x |
| PBR | - | - | -4.24x | -5.49x | 1.37x | 1.22x | 1.35x | - |
| PEG | - | -0x | 0.1x | -0x | 1.12x | 0.2x | 0.4x | 1.2x |
| Capitalization / Revenue | 2.93x | 0.79x | 0.75x | 3.57x | 3.72x | 4.36x | 3.64x | 3.13x |
| EV / Revenue | 3.35x | 0.79x | 0.75x | 3.82x | 3.69x | 3.4x | 2.95x | 3.13x |
| EV / EBITDA | 142x | -11.5x | 12x | -1,441x | -24.6x | -73.4x | -1,815x | 42.6x |
| EV / EBIT | -6.56x | -0.86x | -11.8x | -27.5x | -5.39x | -11.8x | -19.1x | -119x |
| EV / FCF | -11.7x | -3.58x | -25.9x | -41.1x | -6.17x | -15.3x | -30.3x | 53.2x |
| FCF Yield | -8.56% | -27.9% | -3.86% | -2.43% | -16.2% | -6.53% | -3.3% | 1.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.36 | -2.09 | -0.73 | -2.35 | -2.28 | -0.7325 | -0.3356 | -0.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 137.6 | 160.5 | 243.8 | 304.1 | 335.4 | 464.9 | 556.6 | 647.4 |
| EBITDA 1 | 3.249 | -10.97 | 15.35 | -0.806 | -50.28 | -21.51 | -0.905 | 47.58 |
| EBIT 1 | -70.19 | -146.4 | -15.55 | -42.2 | -229.7 | -133.3 | -86.02 | -17.02 |
| Net income 1 | -61.54 | -130.6 | -27.26 | -114.3 | -226.6 | -150 | -75.86 | -15.16 |
| Net Debt 1 | 58.03 | - | - | 76.66 | -9.985 | -446.6 | -382.4 | - |
| Reference price 2 | 6.750 | 1.980 | 2.850 | 16.460 | 7.600 | 8.130 | 8.130 | 8.130 |
| Nbr of stocks (in thousands) | 59,661 | 63,853 | 64,564 | 65,926 | 164,247 | 249,091 | - | - |
| Announcement Date | 11/04/22 | 29/03/23 | 14/03/24 | 10/03/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.1x | 3.4x | -73.39x | - | 2.03B | |
| 38.59x | 7.04x | 29.19x | 0.54% | 349B | |
| 31.16x | 3.05x | 17.51x | 1.41% | 270B | |
| 28.29x | 1.88x | 13.96x | 1.62% | 183B | |
| 31.06x | 4.51x | 18.83x | 1.1% | 146B | |
| 31.53x | 3.45x | 15.71x | 1.31% | 145B | |
| -117.71x | 1.65x | 47.21x | -.--% | 137B | |
| 19.7x | 1.87x | 13.6x | 2.32% | 139B | |
| 21.14x | 1.8x | 14.73x | 1.72% | 99.14B | |
| 38.72x | 8.8x | 27.11x | 0.24% | 87.11B | |
| Average | 11.14x | 3.74x | 12.45x | 1.14% | 156B | |
| Weighted average by Cap. | 18.09x | 3.99x | 22.18x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RDW Stock
- Valuation Redwire Corporation
Select your edition
All financial news and data tailored to specific country editions
