|
Market Closed -
NYSE
00:00:03 19/09/2026 +04
|
After hours 04:00:00 | |||
| 10.74 USD | -7.01% |
|
10.97 | +2.14% |
| 09-15 | Guggenheim Initiates Redwire at Neutral | MT |
| 09-11 | Space data centers: a realistic revolution or narrative premium? |  |
Company Valuation: Redwire Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 402.7 | 126.4 | 184 | 1,085 | 1,248 | 2,674 | - | - |
| Change | - | -68.61% | 45.54% | 489.73% | 15.03% | 114.2% | - | - |
| Enterprise Value (EV) | 460.7 | 126.4 | 184 | 1,162 | 1,238 | 2,674 | 2,674 | 2,674 |
| Change | - | -72.56% | 45.54% | 531.39% | 6.58% | 115.93% | 0% | 0% |
| P/E | -4.96x | -0.95x | -3.9x | -7x | -3.33x | -14.3x | -32.4x | -92.1x |
| PBR | - | - | -4.24x | -5.49x | 1.37x | 1.62x | 1.8x | - |
| PEG | - | -0x | 0.1x | -0x | 1.12x | 0.2x | 0.6x | 1.4x |
| Capitalization / Revenue | 2.93x | 0.79x | 0.75x | 3.57x | 3.72x | 5.63x | 4.74x | 3.96x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.63x | 4.74x | 3.96x |
| EV / EBITDA | 0x | -0x | 0x | -0x | -0x | -144x | 605x | 52x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -19.8x | -34.9x | -191x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -39.7x | -128x | 70.2x |
| FCF Yield | -9.8% | -27.9% | -3.86% | -2.6% | -16.1% | -2.52% | -0.78% | 1.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.36 | -2.09 | -0.73 | -2.35 | -2.28 | -0.75 | -0.3312 | -0.1167 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 137.6 | 160.5 | 243.8 | 304.1 | 335.4 | 475.3 | 563.9 | 674.6 |
| EBITDA 1 | 3.249 | -10.97 | 15.35 | -0.806 | -50.28 | -18.53 | 4.423 | 51.47 |
| EBIT 1 | -70.19 | -146.4 | -15.55 | -42.2 | -229.7 | -134.7 | -76.69 | -13.97 |
| Net income 1 | -61.54 | -130.6 | -27.26 | -114.3 | -226.6 | -148.6 | -75.37 | -9.85 |
| Net Debt | 58.03 | - | - | 76.66 | -9.985 | - | - | - |
| Reference price 2 | 6.75 | 1.98 | 2.85 | 16.46 | 7.60 | 10.74 | 10.74 | 10.74 |
| Nbr of stocks (in thousands) | 59,661 | 63,853 | 64,564 | 65,926 | 164,247 | 248,956 | - | - |
| Announcement Date | 11/04/22 | 29/03/23 | 14/03/24 | 10/03/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -14.32x | - | - | -.--% | 2.67B | |
| 36.82x | 6.65x | 27.7x | 0.57% | 326B | |
| 32.18x | 3x | 17.81x | 1.47% | 261B | |
| 33.96x | 4.99x | 21.01x | 1% | 161B | |
| 17.5x | 1.69x | 12.18x | 2.63% | 123B | |
| 20.78x | 1.76x | 14.41x | 1.79% | 95.38B | |
| 26.42x | 1.87x | 13.07x | 1.96% | 76.61B | |
| 18.17x | 1.9x | 13.52x | 1.84% | 74.92B | |
| 29.65x | 3.25x | 14.29x | 1.39% | 54.15B | |
| Average | 22.35x | 3.14x | 16.75x | 1.4% | 130.59B | |
| Weighted average by Cap. | 29.76x | 3.92x | 19.38x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RDW Stock
- Valuation Redwire Corporation
Select your edition
All financial news and data tailored to specific country editions
