|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.06 USD | -0.50% |
|
+20.23% | +68.16% |
| 08-07 | Redwire Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Earnings Flash (RDW) Redwire Corporation Reports Q2 Revenue $117.1M, vs. FactSet Est of $107.1M | MT |
Company Valuation: Redwire Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 402.7 | 126.4 | 184 | 1,085 | 1,248 | 3,266 | - | - |
| Change | - | -68.61% | 45.54% | 489.73% | 15.03% | 161.67% | - | - |
| Enterprise Value (EV) | 460.7 | 126.4 | 184 | 1,162 | 1,238 | 3,266 | 3,266 | 3,266 |
| Change | - | -72.56% | 45.54% | 531.39% | 6.58% | 163.78% | 0% | 0% |
| P/E | -4.96x | -0.95x | -3.9x | -7x | -3.33x | -22.4x | -34.3x | -87.5x |
| PBR | - | - | -4.24x | -5.49x | 1.37x | 2.5x | 2.26x | - |
| PEG | - | -0x | 0.1x | -0x | 1.12x | 0.3x | 1x | 1.4x |
| Capitalization / Revenue | 2.93x | 0.79x | 0.75x | 3.57x | 3.72x | 6.91x | 5.83x | 4.78x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.91x | 5.83x | 4.78x |
| EV / EBITDA | 0x | -0x | 0x | -0x | -0x | -171x | 353x | 63.2x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -23.9x | -43.9x | -177x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -50.9x | -126x | 84.6x |
| FCF Yield | -9.8% | -27.9% | -3.86% | -2.6% | -16.1% | -1.96% | -0.79% | 1.18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.36 | -2.09 | -0.73 | -2.35 | -2.28 | -0.585 | -0.3829 | -0.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 137.6 | 160.5 | 243.8 | 304.1 | 335.4 | 472.7 | 559.8 | 683.8 |
| EBITDA 1 | 3.249 | -10.97 | 15.35 | -0.806 | -50.28 | -19.11 | 9.262 | 51.65 |
| EBIT 1 | -70.19 | -146.4 | -15.55 | -42.2 | -229.7 | -136.5 | -74.37 | -18.5 |
| Net income 1 | -61.54 | -130.6 | -27.26 | -114.3 | -226.6 | -138.7 | -77.02 | -9.7 |
| Net Debt | 58.03 | - | - | 76.66 | -9.985 | - | - | - |
| Reference price 2 | 6.75 | 1.98 | 2.85 | 16.46 | 7.60 | 13.12 | 13.12 | 13.12 |
| Nbr of stocks (in thousands) | 59,661 | 63,853 | 64,564 | 65,926 | 164,247 | 248,956 | - | - |
| Announcement Date | 11/04/22 | 29/03/23 | 14/03/24 | 10/03/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.43x | - | - | -.--% | 3.27B | |
| 43.11x | 7.74x | 32.15x | 0.49% | 380B | |
| 37.03x | 3.42x | 20.14x | 1.28% | 302B | |
| 38.09x | 5.38x | 23.08x | 0.92% | 173B | |
| 19.8x | 1.9x | 13.61x | 2.32% | 139B | |
| 23.31x | 1.97x | 16.12x | 1.59% | 107B | |
| 28.69x | 2.05x | 14.46x | 1.78% | 85.93B | |
| 19.91x | 2.06x | 14.68x | 1.68% | 82.1B | |
| 34.09x | 3.69x | 16.31x | 1.24% | 61.57B | |
| 24.03x | 2.63x | 14.45x | 1.73% | 53.95B | |
| Average | 24.56x | 3.43x | 18.33x | 1.3% | 138.83B | |
| Weighted average by Cap. | 33.74x | 4.40x | 21.77x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RDW Stock
- Valuation Redwire Corporation
Select your edition
All financial news and data tailored to specific country editions
