Valuation Redwood Trust, Inc.

Stocks

Real-time Estimate Cboe BZX 20:39:43 03/09/2026 +04			5-day change	1st Jan Change
4.455 ^USD	-0.78%		-3.35%	-19.08%

07-28	Redwood Trust, Inc. Reports Earnings Results for the Second Quarter Ended June 30, 2026	CI
07-28	Redwood Trust, Inc., Q2 2026 Earnings Call, Jul 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,513	766.2	879.1	863.7	700.6	564	-	-
Change	-	-49.34%	14.73%	-1.75%	-18.89%	-19.49%	-	-
Enterprise Value (EV) ¹	1,513	766.2	13,637	17,352	45,028	56,402	58,942	564
Change	-	-49.34%	1,679.72%	27.24%	159.5%	25.26%	4.5%	-99.04%
P/E	5.57x	-4.73x	-67.4x	20.4x	-9.07x	16x	4.97x	4.33x
PBR	1.09x	0.71x	0.86x	0.77x	0.75x	0.64x	0.61x	0.6x
PEG	-	0x	0.7x	-0x	0x	-0x	0x	0.3x
Capitalization / Revenue	10.2x	4.94x	9.45x	8.42x	8.48x	3.87x	3.46x	3.63x
EV / Revenue	10.2x	4.94x	147x	169x	545x	387x	362x	3.63x
EV / EBITDA	-	-	-	-	-	37.9x	32.7x	-
EV / EBIT	6.22x	-4.33x	-	267x	-1,001x	37.9x	32.8x	-
EV / FCF	-	-	-	-	-	592x	450x	-
FCF Yield	-	-	-	-	-	0.17%	0.22%	-
Dividend per Share ²	0.78	0.92	0.71	0.67	0.72	0.72	0.74	0.72
Rate of return	5.91%	13.6%	9.58%	10.3%	13%	16%	16.5%	16%
EPS ²	2.37	-1.43	-0.11	0.32	-0.61	0.2799	0.9039	1.037
Distribution rate	32.9%	-64.3%	-645%	209%	-118%	257%	81.9%	69.4%
Net sales ¹	148	155	93	102.6	82.6	145.6	162.9	155.5
EBITDA ¹	-	-	-	-	-	1,490	1,800	-
EBIT ¹	243	-177	-	64.9	-45	1,490	1,798	-
Net income ¹	320	-164	-9	47	-77	41.06	118.9	133.5
Net Debt ¹	-	-	12,758	16,488	44,327	55,838	58,378	-
Reference price ²	13.190	6.760	7.410	6.530	5.530	4.490	4.490	4.490
Nbr of stocks (in thousands)	114,675	113,350	118,636	132,267	126,682	125,612	-	-
Announcement Date	09/02/22	09/02/23	20/02/24	13/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDWOOD TRUST, INC.	16.04x	387.28x	37.85x	16.04%	564M
ANNALY CAPITAL MANAGEMENT, INC.	7.62x	66.32x	18.02x	12.97%	17.12B
AGNC INVESTMENT CORP.	10.17x	73.92x	52.97x	13.56%	12.59B
STARWOOD PROPERTY TRUST, INC.	20.88x	10.45x	14.14x	12.14%	5.86B
RITHM CAPITAL CORP.	10.95x	-	-	9.98%	5.6B
DYNEX CAPITAL, INC.	11.04x	-	-	16%	3.15B
BLACKSTONE MORTGAGE TRUST, INC.	-90.45x	49.89x	-	12.98%	2.39B
ARMOUR RESIDENTIAL REIT, INC.	9.14x	-	-	17.83%	2.29B
ELLINGTON FINANCIAL INC.	6.31x	-	-	11.7%	1.72B
ORCHID ISLAND CAPITAL, INC.	7.09x	-	-	19.33%	1.3B
Average	0.88x	117.57x	30.74x	14.25%	5.26B
Weighted average by Cap.	5.91x	63.99x	29.88x	13.24%