Valuation Renascor Resources Limited

Stocks

Market Closed - Australian S.E. 10:10:25 04/09/2026 +04			5-day change	1st Jan Change
0.0600 ^AUD	+5.26%		+5.26%	-25.00%

07-23	Renascor Resources Opens Purified Spherical Graphite Demonstration Facility in South Australia	CI
07-09	Renascor Resources Reports Operating Cost of $459 Per Tonne for HF-Free Graphite Purification, Shares Up 9%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	11.98	127.8	323.2	482.5	223.6	134.8
Change	-	966.79%	152.96%	49.3%	-53.65%	-39.73%
Enterprise Value (EV) ¹	10.12	110.5	249.1	393.2	143.8	30.19
Change	-	991.72%	125.5%	57.84%	-63.43%	-79.01%
P/E	-9.01x	-68x	-150x	1,061x	131x	75.8x
PBR	0.66x	3.63x	3.36x	2.9x	1.33x	0.79x
PEG	-	-679.32x	-	-9x	0x	18.87x
Capitalization / Revenue	-	15,969,049,000x	-	1,892,107,545,098x	414,152,525,926x	1,797,162,413x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-11.3x	-126x	-192x	-156x	-43.8x	-9.61x
EV / EBIT	-8.49x	-125x	-166x	-155x	-43.6x	-9.56x
EV / FCF	-3.84x	-72.5x	-44.7x	-7.08x	-9.91x	-4x
FCF Yield	-26%	-1.38%	-2.24%	-14.1%	-10.1%	-25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000999	-0.001	-0.001	0.000179	0.000672	0.000699
Distribution rate	-	-	-	-	-	-
Net sales	-	0.008	-	0.000255	0.00054	0.075
EBITDA ¹	-0.899	-0.8792	-1.299	-2.527	-3.282	-3.142
EBIT ¹	-1.192	-0.881	-1.503	-2.542	-3.299	-3.157
Net income ¹	-1.073	-0.8772	-1.497	0.4247	1.708	1.829
Net Debt ¹	-1.856	-17.27	-74.04	-89.27	-79.84	-104.6
Reference price ²	0.0090	0.0680	0.1500	0.1900	0.0880	0.0530
Nbr of stocks (in thousands)	1,330,606	1,878,712	2,154,413	2,539,407	2,541,391	2,543,154
Announcement Date	29/09/20	30/09/21	30/09/22	29/09/23	30/09/24	30/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENASCOR RESOURCES LIMITED	-	-	-	-	104M
SOUTHERN COPPER CORPORATION	26.1x	9.96x	15.36x	2.01%	168B
FREEPORT-MCMORAN INC.	24.45x	3.65x	8.7x	0.82%	104B
CMOC GROUP LIMITED	12.42x	1.44x	5.98x	2.85%	56.7B
JX ADVANCED METALS CORPORATION	19.06x	3.59x	12.23x	0.92%	21.6B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.41x	-	-	1.22%	20.35B
KOREA ZINC COMPANY, LTD.	21.5x	1.24x	10.66x	2.04%	18.39B
SUMITOMO METAL MINING CO., LTD.	11.78x	1.6x	10.71x	2.79%	17.53B
BOLIDEN AB	13.13x	1.47x	6.4x	2.55%	16.33B
Average	20.23x	3.28x	10.00x	1.9%	47.07B
Weighted average by Cap.	22.56x	5.69x	11.37x	1.79%