Valuation Renesas Electronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets 23:54:53 23/09/2026 +04			5-day change	1st Jan Change
21.10 ^USD	-2.99%		+3.94%	+60.21%

09-10	Renesas Electronics Corporation Launches 64-Bit RZ/G3L And RZ/G3SE MPUs For Advanced HMI And IoT Edge Systems	CI
09-01	Autoware Foundation and Renesas Electronics Corporation Partner to Accelerate Production-Ready End-To-End AI for ADAS and Autonomous Driving	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	6,047,162	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	55.93%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	6,621,681	6,258,587	5,774,086
Change	-	-24.36%	86.2%	2.65%	-2.1%	39.4%	-5.48%	-7.74%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	20.6x	17.7x	15.6x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.07x	1.88x	1.67x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.1x	1.2x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.65x	3.37x	3.06x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	4x	3.49x	2.92x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	10.8x	8.88x	7.07x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	12x	9.99x	8.09x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	19x	15.2x	12.7x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.27%	6.57%	7.88%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.97%	0.99%	1.09%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,657,432	1,792,816	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	615,036	704,849	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,553	626,367	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	291,185	344,543	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,309.00	3,309.00	3,309.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.24x	11.42x	15.48x	1.08%	2,040B
SK HYNIX INC.	5.27x	3.41x	4.12x	0.19%	994B
KIOXIA HOLDINGS CORPORATION	5.23x	2.7x	3.26x	1.39%	189B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	124.41x	38.28x	114.78x	0.21%	103B
INFINEON TECHNOLOGIES AG	45.6x	4.93x	17.8x	0.68%	86.52B
UNITED MICROELECTRONICS CORPORATION	23.07x	6.85x	15.11x	2.29%	63.31B
NANYA TECHNOLOGY CORPORATION	7.62x	4.17x	5.14x	3.36%	55.9B
STMICROELECTRONICS N.V.	45.46x	3.11x	13.55x	0.68%	46.87B
Average	34.99x	9.36x	23.66x	1.24%	447.26B
Weighted average by Cap.	20.80x	9.05x	14.41x	0.87%