Valuation Renesas Electronics Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 17:38:37 04/09/2026 +04			5-day change	1st Jan Change
8.600 ^EUR	+1.18%		-1.15%	+54.95%

09-01	Autoware Foundation and Renesas Electronics Corporation Partner to Accelerate Production-Ready End-To-End AI for ADAS and Autonomous Driving	CI
08-27	Renesas Electronics Corporation Establishes Physical AI & Robotics Lab in Beijing to Accelerate Next-Generation Robotics Innovation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	6,034,369	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	55.6%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	6,608,889	6,245,794	5,761,294
Change	-	-24.36%	86.2%	2.65%	-2.1%	39.13%	-5.49%	-7.76%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	20.5x	17.7x	15.6x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.07x	1.87x	1.67x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.1x	1.2x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.64x	3.37x	3.06x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	3.99x	3.48x	2.92x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	10.7x	8.86x	7.05x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	12x	9.97x	8.07x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	18.9x	15.2x	12.7x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.28%	6.58%	7.89%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.97%	0.99%	1.1%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,657,432	1,792,816	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	615,036	704,849	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,553	626,367	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	291,185	344,543	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,302.00	3,302.00	3,302.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.02x	13.15x	19.9x	0.33%	5,563B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.45x	11.01x	14.92x	1.12%	1,975B
BROADCOM INC.	38.82x	16.3x	23.86x	0.73%	1,703B
MICRON TECHNOLOGY, INC.	13.99x	8.52x	10.29x	0.05%	1,148B
SK HYNIX INC.	4.72x	2.94x	3.55x	0.23%	891B
AMD (ADVANCED MICRO DEVICES)	83.35x	15.1x	56.75x	-.--%	780B
INTEL CORPORATION	-41.53x	8.35x	23.23x	-.--%	503B
ARM HOLDINGS PLC	201.33x	43.75x	89.24x	-.--%	269B
Average	43.27x	14.89x	30.22x	0.31%	1,604B
Weighted average by Cap.	27.83x	12.69x	21.49x	0.43%