Valuation ReposiTrak, Inc.

Stocks

Delayed NYSE Other stock markets 21:29:41 09/07/2026 +04			5-day change	1st Jan Change
9.000 ^USD	-0.11%		-7.88%	-27.24%

07-07	Capital City Fruit and Repositrak Complete Touchless Traceability Through Distribution Center Operations	CI
06-23	Piggly Wiggly Alabama Distributing Company Selects ReposiTrak Traceability Network For All Food Categories	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	107.3	81.82	185.2	278.6	359.1	163.7	-	-
Change	-	-23.76%	126.35%	50.45%	28.89%	-54.41%	-	-
Enterprise Value (EV) ¹	89.25	62.95	161.2	253.7	331.1	133.6	127.3	118.7
Change	-	-29.47%	156.09%	57.37%	30.49%	-59.64%	-4.74%	-6.73%
P/E	30.6x	24.4x	37.4x	52.7x	56.1x	24.4x	21x	18.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	0.7x	7.11x	2.7x	4.27x	1.3x	1.3x
Capitalization / Revenue	5.11x	4.53x	9.7x	13.6x	15.9x	6.94x	6.3x	5.73x
EV / Revenue	4.25x	3.49x	8.44x	12.4x	14.6x	5.66x	4.9x	4.15x
EV / EBITDA	21x	11x	24.6x	38.6x	42x	15.1x	12.9x	10.5x
EV / EBIT	27.6x	13x	29.4x	50.5x	53.2x	17.1x	13.8x	11.1x
EV / FCF	17x	8.48x	20.3x	36.8x	39.4x	12x	14.4x	11.9x
FCF Yield	5.89%	11.8%	4.94%	2.72%	2.54%	8.35%	6.96%	8.41%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.18	0.18	0.27	0.29	0.35	0.37	0.43	0.49
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	21.01	18.05	19.1	20.45	22.61	23.61	26	28.6
EBITDA ¹	4.249	5.712	6.561	6.581	7.882	8.873	9.864	11.28
EBIT ¹	3.229	4.837	5.481	5.024	6.227	7.836	9.244	10.65
Net income ¹	3.531	3.417	5.004	5.409	6.618	7.16	8.361	9.548
Net Debt ¹	-18.07	-18.87	-23.99	-24.94	-28.06	-30.12	-36.44	-45.01
Reference price ²	5.510	4.400	10.090	15.290	19.650	9.010	9.010	9.010
Nbr of stocks (in thousands)	19,478	18,596	18,356	18,224	18,276	18,174	-	-
Announcement Date	28/09/21	28/09/22	28/09/23	30/09/24	29/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REPOSITRAK, INC.	24.35x	5.66x	15.06x	-	164M
MICROSOFT CORPORATION	22.11x	8.49x	14.12x	0.96%	2,848B
PALANTIR TECHNOLOGIES INC.	98.02x	39.59x	66.18x	-.--%	317B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	127.52x	40.72x	128.79x	0.14%	131B
CADENCE DESIGN SYSTEMS, INC.	83.13x	16.71x	36.3x	-.--%	103B
DATADOG, INC.	496.77x	20.32x	81.83x	-.--%	92.94B
SYNOPSYS, INC.	160.57x	9.37x	23.15x	-.--%	83.2B
SEA LIMITED	34.81x	1.84x	14.38x	-.--%	64.5B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	128.07x	5.37x	26.33x	-.--%	46.67B
ROBLOX CORPORATION	-36.49x	4.88x	23.41x	-.--%	39.46B
Average	113.88x	15.29x	42.96x	0.12%	372.52B
Weighted average by Cap.	49.81x	12.62x	25.33x	0.74%