Company Valuation: Repriority Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2024 2025
Market Cap 1 1,318 1,502
Change - 13.94%
Enterprise Value (EV) 1 174.3 265
Change - 52.05%
P/E 4.99x 6.67x
PBR 1.21x 1.18x
PEG 0.1x -0.4x
Capitalization / Revenue 0.49x 0.57x
EV / Revenue 0.06x 0.1x
EV / EBITDA - -
EV / EBIT 0.55x 0.84x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 12.8 22.8
Rate of return 2.16% 3.38%
EPS 2 118.7 101.1
Distribution rate 10.8% 22.6%
Net sales 1 2,703 2,631
EBITDA 324 319
EBIT 1 317 315
Net income 1 214 229
Net Debt 1 -1,144 -1,237
Reference price 2 592.00 674.50
Nbr of stocks (in thousands) 2,227 2,227
Announcement Date 26/12/24 26/12/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.12M
14.6x1.61x7.29x3.84% 29.84B
10.15x1.13x6.28x3.92% 24.02B
12.36x5.48x8.45x6.73% 10.53B
16.1x1.28x4.04x2.93% 5.88B
43.82x0.72x4.32x3.89% 5.69B
-58.38x1.87x7.88x0% 5.54B
15.41x0.52x5.2x1.57% 4.16B
34.64x4.51x12.28x-.--% 3.37B
Average 11.09x 2.14x 6.97x 2.86% 9.89B
Weighted average by Cap. 11.35x 1.93x 6.88x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 242A Stock
  4. Valuation Repriority Corporation