Company Valuation: RGC Resources, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 188 206.5 173 230.6 231.7 221.7 - -
Change - 9.85% -16.22% 33.3% 0.46% -4.31% - -
Enterprise Value (EV) 188 206.5 173 230.6 231.7 221.7 221.7 221.7
Change - 9.85% -16.22% 33.3% 0.46% -4.31% 0% 0%
P/E - - - - - 15.5x 15.2x 15x
PBR - - - - - - - -
PEG - - - - - - 6.94x 10.5x
Capitalization / Revenue 2.5x 2.45x 1.78x 2.72x 2.43x 2.01x 1.92x 1.88x
EV / Revenue 0x 0x 0x 0x 0x 2.01x 1.92x 1.88x
EV / EBITDA - - - - - 6.8x 6.34x 6.18x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - 1.37 1.4 1.42
Distribution rate - - - - - - - -
Net sales 1 75.17 84.17 97.44 84.64 95.33 110.3 115.2 118.2
EBITDA 1 - - - - - 32.6 35 35.9
EBIT - - - - - - - -
Net income 1 - - - - - 14.2 14.6 14.8
Net Debt - - - - - - - -
Reference price 2 22.50 21.06 17.30 22.57 22.44 21.28 21.28 21.28
Nbr of stocks (in thousands) 8,355 9,806 10,001 10,219 10,326 10,420 - -
Announcement Date 15/11/21 17/11/22 20/11/23 13/11/24 19/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 224M
21x3.27x14.13x5.19% 16.04B
11.67x7.03x9.18x5.57% 10.12B
13.98x5.8x20.63x9.5% 8.42B
10.09x0.51x4.21x5.67% 7.89B
9.14x0.19x2.32x5.5% 7.6B
12.54x - - 4.24% 7.59B
20.97x5.5x11.69x2.76% 6.71B
7.34x0.49x4.57x6.88% 6.57B
Average 13.34x 3.26x 9.53x 5.66% 7.91B
Weighted average by Cap. 14.18x 3.44x 10.30x 5.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RGCO Stock
  4. Valuation RGC Resources, Inc.