Company Valuation: RGC Resources, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 188 206.5 173 230.6 231.7 225.7 - -
Change - 9.85% -16.22% 33.3% 0.46% -2.6% - -
Enterprise Value (EV) 188 206.5 173 230.6 231.7 225.7 225.7 225.7
Change - 9.85% -16.22% 33.3% 0.46% -2.6% 0% 0%
P/E - - - - - 15.8x 15.5x 15.3x
PBR - - - - - - - -
PEG - - - - - - 7.08x 10.71x
Capitalization / Revenue 2.5x 2.45x 1.78x 2.72x 2.43x 2.05x 1.96x 1.91x
EV / Revenue 0x 0x 0x 0x 0x 2.05x 1.96x 1.91x
EV / EBITDA - - - - - 6.92x 6.45x 6.29x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - 1.37 1.4 1.42
Distribution rate - - - - - - - -
Net sales 1 75.17 84.17 97.44 84.64 95.33 110.3 115.2 118.2
EBITDA 1 - - - - - 32.6 35 35.9
EBIT - - - - - - - -
Net income 1 - - - - - 14.2 14.6 14.8
Net Debt - - - - - - - -
Reference price 2 22.50 21.06 17.30 22.57 22.44 21.66 21.66 21.66
Nbr of stocks (in thousands) 8,355 9,806 10,001 10,219 10,326 10,420 - -
Announcement Date 15/11/21 17/11/22 20/11/23 13/11/24 19/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 226M
21.85x3.45x14.95x4.75% 17.54B
11.83x7.07x9.23x5.5% 10.28B
10.04x0.22x2.68x5.02% 8.49B
14.08x5.82x20.71x9.43% 8.32B
10.57x0.53x4.36x5.41% 8.29B
13.46x - - 3.95% 8.15B
7.7x0.51x4.75x6.55% 6.92B
20.18x5.37x11.4x2.87% 6.45B
Average 13.71x 3.28x 9.73x 5.44% 8.3B
Weighted average by Cap. 14.62x 3.41x 10.48x 5.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RGCO Stock
  4. Valuation RGC Resources, Inc.