|
Market Closed -
NSE India S.E.
15:05:10 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 15.90 INR | -1.49% |
|
-5.24% | -28.76% |
| 08-20 | Rushil Décor Limited announces Annual dividend, payable on October 26, 2026 | CI |
| 08-10 | Rushil Décor Limited, Q1 2027 Earnings Call, Aug 10, 2026 |
Company Valuation: Rushil Décor Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,055 | 10,493 | 5,212 | 7,733 | 6,035 | 3,765 |
| Change | - | 158.73% | -50.33% | 48.38% | -21.96% | -37.62% |
| Enterprise Value (EV) 1 | 7,825 | 14,684 | 9,263 | 10,686 | 8,745 | 6,359 |
| Change | - | 87.66% | -36.91% | 15.36% | -18.16% | -27.29% |
| P/E | 25.8x | 47.2x | 6.71x | 18.1x | 12.8x | 56x |
| PBR | 1.54x | 3.75x | 1.43x | 1.42x | 0.95x | 0.58x |
| PEG | - | 1.1x | 0x | -0.3x | 7.13x | -0.7x |
| Capitalization / Revenue | 1.21x | 1.68x | 0.62x | 0.92x | 0.67x | 0.44x |
| EV / Revenue | 2.33x | 2.35x | 1.1x | 1.27x | 0.97x | 0.74x |
| EV / EBITDA | 22.4x | 19.8x | 6.21x | 8.97x | 7.92x | 10.5x |
| EV / EBIT | 31x | 29.4x | 7.48x | 11.8x | 10.6x | 22.3x |
| EV / FCF | -22.4x | -23.2x | -118x | -46.5x | -18.2x | -36.6x |
| FCF Yield | -4.47% | -4.3% | -0.84% | -2.15% | -5.48% | -2.73% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.05 | 0.1 | 0.1 | 0.05 |
| Rate of return | 0.24% | 0.09% | 0.19% | 0.34% | 0.48% | 0.39% |
| EPS 2 | 0.8107 | 1.146 | 3.902 | 1.61 | 1.639 | 0.2292 |
| Distribution rate | 6.17% | 4.36% | 1.28% | 6.21% | 6.1% | 21.8% |
| Net sales 1 | 3,354 | 6,242 | 8,384 | 8,440 | 8,980 | 8,623 |
| EBITDA 1 | 349.4 | 740.5 | 1,492 | 1,191 | 1,105 | 607.1 |
| EBIT 1 | 252.4 | 499.5 | 1,238 | 908 | 822.8 | 285.4 |
| Net income 1 | 137.2 | 228 | 776.7 | 431.1 | 480.8 | 67.26 |
| Net Debt 1 | 3,769 | 4,191 | 4,052 | 2,953 | 2,711 | 2,594 |
| Reference price 2 | 20.94 | 54.02 | 26.18 | 29.14 | 21.04 | 12.83 |
| Nbr of stocks (in thousands) | 193,715 | 194,252 | 199,071 | 265,417 | 286,817 | 293,417 |
| Announcement Date | 03/09/21 | 03/09/22 | 01/09/23 | 27/08/24 | 25/08/25 | 31/08/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 49.39M | |
| 35.71x | 4.81x | 17.4x | 2.55% | 8.48B | |
| -17.16x | 1.03x | 27.81x | 1.86% | 5.44B | |
| 64.08x | 1.9x | 17.24x | 1.82% | 4.51B | |
| 17.38x | 0.58x | 7.24x | - | 4.25B | |
| 13.55x | 1.4x | 8.42x | 2.02% | 2.59B | |
| 36.04x | 2.58x | 19.24x | 0.22% | 1.58B | |
| 12.79x | - | - | - | 1.47B | |
| Average | 23.20x | 2.05x | 16.22x | 1.69% | 3.55B | |
| Weighted average by Cap. | 24.13x | 2.43x | 17.12x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RUSHIL Stock
- Valuation Rushil Décor Limited
Select your edition
All financial news and data tailored to specific country editions
