|
Market Closed -
Nasdaq Stockholm
16:30:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 675.20 SEK | -0.16% |
|
+4.44% | +25.60% |
| 10-29 | Stockholm Stock Exchange closed higher after choppy opening | FW |
| 10-29 | UBS raises price target for Saab to 790 kronor (760), reiterates buy | FW |
Company Valuation: SAAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,325 | 54,355 | 80,855 | 124,896 | 288,781 | 363,966 | - | - |
| Change | - | 79.24% | 48.75% | 54.47% | 131.22% | 26.04% | - | - |
| Enterprise Value (EV) 1 | 32,450 | 51,923 | 78,512 | 122,685 | 284,792 | 356,108 | 355,064 | 352,782 |
| Change | - | 60.01% | 51.21% | 56.26% | 132.13% | 25.04% | -0.29% | -0.64% |
| P/E | 15.9x | 25x | 24.1x | 30.2x | 45.9x | 45.1x | 35.1x | 28.8x |
| PBR | 1.32x | 1.85x | 2.53x | 3.52x | 6.67x | 7.16x | 6.08x | 5.16x |
| PEG | - | 1.8x | 0.5x | 1.3x | 0.9x | 1.6x | 1.2x | 1.3x |
| Capitalization / Revenue | 0.77x | 1.29x | 1.57x | 1.96x | 3.65x | 3.69x | 3.02x | 2.57x |
| EV / Revenue | 0.83x | 1.24x | 1.52x | 1.92x | 3.6x | 3.61x | 2.95x | 2.49x |
| EV / EBITDA | 6.72x | 9.61x | 12x | 14.6x | 25.1x | 24.9x | 19.9x | 16.4x |
| EV / EBIT | 11.2x | 15.9x | 18.4x | 21.7x | 35.3x | 33.6x | 26.4x | 21.6x |
| EV / FCF | 10.2x | 22.2x | 26.9x | 64.8x | 616x | 53.4x | 103x | 66.2x |
| FCF Yield | 9.84% | 4.51% | 3.72% | 1.54% | 0.16% | 1.87% | 0.97% | 1.51% |
| Dividend per Share 2 | 1.225 | 1.325 | 1.6 | 2 | 2.4 | 3.461 | 4.44 | 5.463 |
| Rate of return | 2.13% | 1.29% | 1.05% | 0.86% | 0.45% | 0.51% | 0.66% | 0.81% |
| EPS 2 | 3.612 | 4.102 | 6.29 | 7.74 | 11.7 | 14.98 | 19.26 | 23.43 |
| Distribution rate | 33.9% | 32.3% | 25.4% | 25.8% | 20.5% | 23.1% | 23.1% | 23.3% |
| Net sales 1 | 39,154 | 42,006 | 51,609 | 63,751 | 79,146 | 98,571 | 120,380 | 141,428 |
| EBITDA 1 | 4,826 | 5,401 | 6,558 | 8,402 | 11,347 | 14,305 | 17,860 | 21,478 |
| EBIT 1 | 2,888 | 3,274 | 4,272 | 5,662 | 8,066 | 10,600 | 13,459 | 16,315 |
| Net income 1 | 1,926 | 2,195 | 3,381 | 4,171 | 6,314 | 8,065 | 10,397 | 12,681 |
| Net Debt 1 | 2,125 | -2,432 | -2,343 | -2,211 | -3,989 | -7,858 | -8,902 | -11,184 |
| Reference price 2 | 57.58 | 102.68 | 151.90 | 233.70 | 537.60 | 675.20 | 675.20 | 675.20 |
| Nbr of stocks (in thousands) | 526,704 | 529,386 | 532,293 | 534,427 | 537,166 | 539,049 | - | - |
| Announcement Date | 11/02/22 | 10/02/23 | 09/02/24 | 07/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.06x | 3.61x | 24.89x | 0.51% | 37.05B | |
| 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -125.25x | 1.64x | 43.48x | -.--% | 136B | |
| 27.66x | 3.01x | 13.65x | 1.49% | 128B | |
| 21.44x | 1.82x | 14.96x | 1.7% | 101B | |
| 35.36x | 8.05x | 24.87x | 0.27% | 79.22B | |
| Average | 14.59x | 3.54x | 21.02x | 1.11% | 151.54B | |
| Weighted average by Cap. | 15.69x | 3.63x | 20.86x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAAB B Stock
- Valuation SAAB AB
Select your edition
All financial news and data tailored to specific country editions
