Company Valuation: Sable Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 79.85 55.42 31.5 14.33 8.612 12.79
Change - -30.6% -43.16% -54.51% -39.9% 48.54%
Enterprise Value (EV) 1 59.56 31.73 14.44 2.368 -0.4564 -2.085
Change - -46.73% -54.51% -83.59% -119.27% -356.71%
P/E 17.5x -5x -2.6x -1.01x -1.38x 0.66x
PBR 3.49x 2.19x 2.32x -80.8x -1.16x 0.95x
PEG - 0x -0.45x -0.1x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12x -2.21x -0.71x -0.16x 0.07x -0.21x
EV / EBIT -11.8x -2.2x -0.71x -0.13x 0.06x -0.23x
EV / FCF -31.7x -3.45x -1.09x 0.46x -1.94x 0.16x
FCF Yield -3.16% -29% -91.4% 217% -51.5% 616%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 -0.4 -0.423 -0.4964 -0.2178 0.6086
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -4.97 -14.38 -20.28 -14.7 -6.914 9.772
EBIT 1 -5.057 -14.4 -20.33 -18.77 -7.115 8.935
Net income 1 4.408 -10.14 -11.91 -14.22 -6.246 18.4
Net Debt 1 -20.29 -23.69 -17.06 -11.96 -9.068 -14.88
Reference price 2 3.5000 2.0000 1.1000 0.5000 0.3000 0.4000
Nbr of stocks (in thousands) 22,816 27,710 28,636 28,656 28,706 31,980
Announcement Date 27/04/21 02/05/22 24/04/23 24/04/24 23/04/25 30/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.56M
15.81x3.7x6.71x3.67% 206B
10.37x2.48x5.48x5.76% 143B
13.82x4.08x6.74x3.59% 97.22B
11.02x0.37x5.89x3.14% 83.78B
26.18x5.84x15.66x-.--% 58.29B
117.47x3.09x7.56x1.72% 55.38B
13.94x2.97x5.67x0.56% 31.32B
10.78x3.43x5.19x5.69% 23.23B
10.29x3.79x6.4x4.79% 22.94B
Average 25.52x 3.31x 7.26x 3.21% 72.12B
Weighted average by Cap. 22.13x 3.21x 7.06x 3.53%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sable Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Sable Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sable Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sable Resources Ltd.

  1. Stock Market
  2. Stocks
  3. SAE Stock
  4. Valuation Sable Resources Ltd.