|
Real-time Estimate
Tradegate
17:34:46 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 220.72 EUR | +23.10% |
|
+5.25% | -20.98% |
| 05:08pm | Warsh Takes the Stage |  |
| 02:38pm | Six months and counting | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 207,437 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | 4.28% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 232,579 | 223,881 | 217,861 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 14.13% | -3.74% | -2.69% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 24.3x | 25.8x | 20.9x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 5.29x | 4.52x | 4.21x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.7x | -4.44x | 0.9x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.49x | 4.09x | 3.74x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 5.03x | 4.41x | 3.93x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 12.6x | 10.9x | 9.3x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 14.6x | 12.6x | 11x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 15.6x | 13.7x | 12.1x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 6.41% | 7.3% | 8.27% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.761 | 1.814 | 1.982 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.7% | 0.72% | 0.79% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.36 | 9.758 | 12.04 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 17% | 18.6% | 16.5% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,247 | 50,757 | 55,465 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,398 | 20,483 | 23,417 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,879 | 17,773 | 19,833 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,522 | 8,194 | 9,707 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,142 | 16,444 | 10,423 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 252.05 | 252.05 | 252.05 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.31x | 5.04x | 12.68x | 0.7% | 207B | |
| -538.27x | 37.77x | 155.16x | -.--% | 110B | |
| -16.73x | 7.26x | 12.39x | -.--% | 47.87B | |
| 65.64x | 6.36x | 25.26x | -.--% | 18.88B | |
| 64.4x | 6.12x | 20.36x | -.--% | 15.44B | |
| 238.08x | 12.92x | 33.12x | -.--% | 14.31B | |
| -43.79x | 152.06x | -51.18x | - | 6.67B | |
| 32.86x | 7.91x | 17.38x | -.--% | 6.52B | |
| 18.67x | 3.74x | 9.99x | -.--% | 5.51B | |
| Average | -17.20x | 26.58x | 26.13x | 0.09% | 48.04B | |
| Weighted average by Cap. | -113.72x | 16.24x | 49.36x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- CRM Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
