Valuation Sambu Engineering & Construction Co., Ltd

Stocks

End-of-day quote Korea S.E. 31/03/2025			5-day change	1st Jan Change
6,940.00 ^KRW	-3.07%		-.--%	-

08-14	Sambu Engineering & Construction Co., Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	Sambu Engineering & Construction Co., Ltd announced that it has received KRW 33 billion in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	616,091	312,777	245,115	469,796	215,220	79,627
Change	-	-49.23%	-21.63%	91.66%	-54.19%	-63%
Enterprise Value (EV) ¹	709,452	406,139	318,055	629,032	267,549	119,364
Change	-	-42.75%	-21.69%	97.77%	-57.47%	-55.39%
P/E	-36x	-131x	-2.48x	-4.18x	-1.59x	-1.04x
PBR	3.64x	1.45x	1.27x	4.45x	19.1x	-0.55x
PEG	-	1.5x	-0x	-0.42x	-0.21x	0x
Capitalization / Revenue	1.62x	0.88x	0.56x	0.82x	0.47x	0.72x
EV / Revenue	1.87x	1.14x	0.73x	1.09x	0.58x	1.08x
EV / EBITDA	-306x	-93.2x	-3.7x	-6.82x	-2.4x	-4.55x
EV / EBIT	-217x	-74.9x	-3.62x	-6.69x	-2.36x	-4.34x
EV / FCF	-5.07x	-10.3x	-20.6x	-7.86x	2.26x	1.17x
FCF Yield	-19.7%	-9.72%	-4.84%	-12.7%	44.3%	85.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2,541	-355.2	-10,006	-11,005	-11,840	-6,680
Distribution rate	-	-	-	-	-	-
Net sales ¹	379,362	357,048	436,293	574,976	462,426	110,993
EBITDA ¹	-2,322	-4,357	-86,016	-92,198	-111,330	-26,227
EBIT ¹	-3,264	-5,419	-87,821	-94,009	-113,243	-27,535
Net income ¹	-17,478	-2,443	-90,413	-110,491	-127,707	-76,708
Net Debt ¹	93,361	93,362	72,940	159,235	52,328	39,737
Reference price ²	91,600.00	46,500.00	24,800.00	46,000.00	18,840.00	6,940.00
Nbr of stocks (in thousands)	6,726	6,726	9,884	10,213	11,424	11,474
Announcement Date	22/03/21	21/03/22	22/03/23	08/04/24	31/03/25	07/04/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMBU ENGINEERING & CONSTRUCTION CO., LTD	-	-	-	-	59.46M
QUANTA SERVICES, INC.	56.24x	2.59x	24.73x	0.07%	97.81B
VINCI	12.27x	1.05x	5.76x	4.77%	71.68B
COMFORT SYSTEMS USA, INC.	34.81x	4.38x	23.78x	0.19%	59.41B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.38B
FERROVIAL N.V.	50.68x	4.03x	25.66x	1.8%	40.39B
HOCHTIEF AG	28.93x	0.71x	11.79x	2.14%	36.35B
EMCOR GROUP, INC.	23.83x	1.63x	15.02x	0.19%	34.43B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.95x	0.47x	7.39x	2.57%	31.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.79B
Average	29.00x	1.91x	15.54x	2.08%	45.49B
Weighted average by Cap.	32.34x	2.14x	17.01x	1.8%