Valuation Sanden Corporation

Stocks

Delayed Japan Exchange 07:30:10 29/10/2026 +04			5-day change	1st Jan Change
164.00 ^JPY	-1.80%		-3.53%	+21.48%

10-01	Industrial & Infrastructure Fund Investment Corporation completed the acquisition of IIF Maebashi Manufacturing Center from Sanden Corporation.	CI
08-17	Sanden to Sell Sanden Forest/Akagi Plant Real Estate Property for 8 Billion Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,687	25,295	21,733	22,179	16,495	15,046
Change	-	161.12%	-14.08%	2.05%	-25.63%	-8.78%
Enterprise Value (EV) ¹	93,735	46,348	58,446	61,555	71,972	78,614
Change	-	-50.55%	26.1%	5.32%	16.92%	9.23%
P/E	4.23x	-1.41x	-13.5x	-6.6x	-21.2x	54.9x
PBR	0.47x	1.1x	0.97x	1.1x	0.73x	0.56x
PEG	-	0x	0.1x	-0x	0.3x	-0x
Capitalization / Revenue	0.05x	0.16x	0.12x	0.12x	0.09x	0.08x
EV / Revenue	0.46x	0.29x	0.33x	0.34x	0.39x	0.41x
EV / EBITDA	14x	-2.83x	79.1x	-12.3x	-139x	13.6x
EV / EBIT	-27.6x	-2.18x	-15.7x	-6.16x	-11.2x	-60.8x
EV / FCF	8.28x	21x	-3.46x	-16.1x	-3.87x	-7.13x
FCF Yield	12.1%	4.75%	-28.9%	-6.21%	-25.9%	-14%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	82.5	-160.6	-14.47	-30.14	-6.972	2.459
Distribution rate	-	-	-	-	-	-
Net sales ¹	204,880	162,568	175,683	179,279	183,848	190,875
EBITDA ¹	6,700	-16,381	739	-5,024	-518	5,770
EBIT ¹	-3,401	-21,228	-3,723	-9,989	-6,431	-1,292
Net income ¹	2,287	-12,523	-1,613	-3,359	-777	274
Net Debt ¹	84,048	21,053	36,713	39,376	55,477	63,568
Reference price ²	349.00	227.00	195.00	199.00	148.00	135.00
Nbr of stocks (in thousands)	27,757	111,434	111,451	111,450	111,450	111,450
Announcement Date	29/07/20	30/03/22	30/03/23	28/03/24	28/03/25	27/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDEN CORPORATION	-	-	-	-	120M
CUMMINS INC.	18.65x	2.03x	11.15x	1.58%	73.05B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.72x	1.09x	8.37x	2.37%	36.16B
DENSO CORPORATION	11.79x	0.56x	4.87x	4.02%	29.09B
WEICHAI POWER CO., LTD.	12.3x	0.51x	3.69x	4.77%	27.23B
HYUNDAI MOBIS CO.,LTD	7.26x	0.42x	5.43x	2.09%	22.16B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.6x	2.64x	9.36x	3.88%	19.78B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.12x	1.16x	12.25x	0.63%	17.48B
MAGNA INTERNATIONAL INC.	10.31x	0.48x	4.74x	3.09%	17.02B
GENUINE PARTS COMPANY	20.4x	0.83x	10.11x	3.48%	16.79B
Average	15.68x	1.08x	7.78x	2.88%	25.89B
Weighted average by Cap.	15.86x	1.24x	8.23x	2.68%