|
Market Closed -
Deutsche Boerse AG
18:25:01 13/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.740 EUR | +0.42% |
|
-2.47% | +3.04% |
| 11-12 | Cewe slips into the red in third quarter, shares fall after strong run | DP |
| 11-12 | Most large firms plan higher open-weight AI use to cap bills, study shows | RE |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 246,364 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | 1.53% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 244,294 | 241,556 | 233,983 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | 2.1% | -1.12% | -3.14% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 29.7x | 26.1x | 22.1x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 5.2x | 4.82x | 4.27x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.9x | 1.2x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 6.09x | 5.44x | 4.84x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 6.04x | 5.33x | 4.6x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 18.8x | 16.2x | 13.6x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 20.6x | 17.4x | 14.5x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 24.2x | 20.8x | 17.8x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.14% | 4.8% | 5.62% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.688 | 3.021 | 3.397 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.26% | 1.42% | 1.59% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.18 | 8.175 | 9.642 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.4% | 36.9% | 35.2% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,452 | 45,310 | 50,880 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 13,024 | 14,949 | 17,170 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,882 | 13,845 | 16,161 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,469 | 9,488 | 11,185 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,070 | -4,808 | -12,381 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 213.45 | 213.45 | 213.45 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.3x | 9.79x | 15.88x | 0.75% | 3,890B | |
| 100.37x | 45.91x | 74.02x | -.--% | 405B | |
| 18.78x | 5.6x | 9.72x | 1.63% | 391B | |
| 29.73x | 6.04x | 18.76x | 1.26% | 272B | |
| 209.1x | 18.14x | 53.1x | -.--% | 263B | |
| 1869.1x | 37.84x | 123.79x | -.--% | 233B | |
| 25.16x | 16.17x | 19.26x | -.--% | 136B | |
| 71.54x | 6.54x | 17.12x | -.--% | 106B | |
| 13.31x | 3.54x | 7.41x | -.--% | 94.61B | |
| Average | 262.60x | 16.62x | 37.67x | 0.4% | 643B | |
| Weighted average by Cap. | 114.04x | 13.35x | 25.65x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP1 Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
