|
Market Closed -
Xetra
20:35:29 26/10/2026 +04
|
After hours 00:59:37 | |||
| 226.50 EUR | +2.03% |
|
226.00 | -0.22% |
| 05:45pm | AlphaValue/Baader Europe Downgrades Sartorius to Reduce | MT |
| 10:37am | Jefferies raises target for Sartorius to €315 - 'Buy' | DP |
Company Valuation: Sartorius AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 24,078 | 20,462 | 13,392 | 15,142 | 17,830 | - | - |
| Change | - | -35.67% | -15.02% | -34.55% | 13.07% | 17.75% | - | - |
| Enterprise Value (EV) 1 | 39,161 | 26,454 | 25,394 | 17,138 | 18,884 | 21,408 | 21,101 | 20,670 |
| Change | - | -32.45% | -4.01% | -32.51% | 10.18% | 13.37% | -1.43% | -2.05% |
| P/E | 127x | 37.2x | 111x | 176x | 110x | 73.2x | 57.4x | 47.1x |
| PBR | 32.3x | 13.9x | 11x | 5.37x | 6.31x | 5.96x | 5.58x | 4.98x |
| PEG | - | 0x | -1.6x | -3x | 1.3x | 1x | 2.1x | 2.2x |
| Capitalization / Revenue | 10.9x | 5.77x | 6.03x | 3.96x | 4.28x | 4.78x | 4.34x | 3.96x |
| EV / Revenue | 11.4x | 6.34x | 7.48x | 5.07x | 5.34x | 5.74x | 5.14x | 4.59x |
| EV / EBITDA | 33.3x | 18.8x | 26.4x | 18.1x | 18x | 19.2x | 16.7x | 14.5x |
| EV / EBIT | 43.4x | 24.8x | 50.4x | 43.7x | 34.8x | 32.1x | 26.8x | 22.3x |
| EV / FCF | 85.4x | 125x | 86.4x | 30.3x | 48.4x | 55.7x | 35.4x | 28.1x |
| FCF Yield | 1.17% | 0.8% | 1.16% | 3.3% | 2.07% | 1.8% | 2.82% | 3.55% |
| Dividend per Share 2 | 1.26 | 1.44 | 0.74 | 0.74 | 0.74 | 0.7882 | 0.9437 | 1.094 |
| Rate of return | 0.21% | 0.39% | 0.22% | 0.34% | 0.3% | 0.27% | 0.33% | 0.38% |
| EPS 2 | 4.67 | 9.92 | 3 | 1.22 | 2.25 | 3.954 | 5.044 | 6.148 |
| Distribution rate | 27% | 14.5% | 24.7% | 60.7% | 32.9% | 19.9% | 18.7% | 17.8% |
| Net sales 1 | 3,449 | 4,175 | 3,396 | 3,381 | 3,538 | 3,730 | 4,106 | 4,505 |
| EBITDA 1 | 1,175 | 1,410 | 962.7 | 945 | 1,052 | 1,115 | 1,262 | 1,425 |
| EBIT 1 | 903.2 | 1,065 | 503.9 | 392.6 | 542.6 | 667.8 | 786.2 | 926.6 |
| Net income 1 | 318.9 | 678.1 | 205.2 | 84 | 154.9 | 257.9 | 333.4 | 408.9 |
| Net Debt 1 | 1,733 | 2,375 | 4,932 | 3,746 | 3,741 | 3,578 | 3,271 | 2,840 |
| Reference price 2 | 595.20 | 369.40 | 333.20 | 215.20 | 247.20 | 289.50 | 289.50 | 289.50 |
| Nbr of stocks (in thousands) | 68,416 | 68,416 | 68,416 | 69,038 | 69,038 | 69,038 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 28/01/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.53x | 5.85x | 22.47x | 0.28% | 249B | |
| 36.99x | 6.96x | 21.81x | 0.63% | 162B | |
| 51.68x | 12.65x | 27.12x | -.--% | 157B | |
| 17.34x | 3.44x | 11.18x | -.--% | 66.22B | |
| 49.46x | 12.26x | 27.02x | -.--% | 52.3B | |
| 20.5x | 2.46x | 12.41x | 2.46% | 52.18B | |
| 35.31x | 7.06x | 22.32x | -.--% | 51.34B | |
| 33.72x | 6.68x | 22.73x | 0.59% | 48.79B | |
| 79.42x | 7.56x | 22.95x | -.--% | 44.57B | |
| Average | 39.88x | 7.21x | 21.12x | 0.44% | 98.17B | |
| Weighted average by Cap. | 39.06x | 7.46x | 22.03x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRT3 Stock
- SRT Stock
- Valuation Sartorius AG
Select your edition
All financial news and data tailored to specific country editions
