|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.37 USD | +4.31% |
|
+8.60% | +74.65% |
| 07-15 | Australia's Kinetiko seeks fast-track route to South Africa gas production | RE |
| 07-13 | Public Investment Corporation Limited acquired 5.14% stake in Sasol Limited. | CI |
Company Valuation: Sasol Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 136,890 | 233,798 | 147,953 | 87,776 | 49,847 | 120,873 | - | - |
| Change | - | 70.79% | -36.72% | -40.67% | -43.21% | 142.49% | - | - |
| Enterprise Value (EV) 1 | 226,976 | 311,468 | 234,630 | 177,548 | 129,469 | 187,890 | 174,189 | 163,900 |
| Change | - | 37.23% | -24.67% | -24.33% | -27.08% | 45.12% | -7.29% | -5.91% |
| P/E | 15x | 5.96x | 17.9x | -1.97x | 7.47x | 5.35x | 4.96x | 6.18x |
| PBR | 0.94x | 1.25x | 0.76x | 0.63x | 0.34x | 0.7x | 0.62x | 0.58x |
| PEG | - | 0x | -0.2x | 0x | -0x | 0x | 0.62x | -0.3x |
| Capitalization / Revenue | 0.68x | 0.85x | 0.51x | 0.32x | 0.2x | 0.45x | 0.45x | 0.46x |
| EV / Revenue | 1.12x | 1.13x | 0.81x | 0.65x | 0.52x | 0.69x | 0.65x | 0.62x |
| EV / EBITDA | 4.69x | 4.34x | 3.54x | 2.78x | 2.47x | 3.27x | 3.34x | 3.48x |
| EV / EBIT | 7.08x | 6.05x | 4.24x | 3.69x | 3.37x | 4.18x | 4.08x | 3.8x |
| EV / FCF | 14.3x | 17.8x | 12.1x | 24.8x | 10.3x | 10.5x | 9.9x | 15.1x |
| FCF Yield | 7% | 5.63% | 8.25% | 4.04% | 9.7% | 9.54% | 10.1% | 6.61% |
| Dividend per Share 2 | - | 14.7 | 17 | 2 | - | - | 6.743 | 6.521 |
| Rate of return | - | 3.96% | 7.29% | 1.45% | - | - | 3.58% | 3.46% |
| EPS 2 | 14.57 | 62.34 | 13.02 | -69.94 | 10.54 | 35.15 | 37.95 | 30.47 |
| Distribution rate | - | 23.6% | 131% | -2.86% | - | - | 17.8% | 21.4% |
| Net sales 1 | 201,910 | 275,738 | 289,696 | 275,111 | 249,096 | 270,951 | 266,178 | 265,105 |
| EBITDA 1 | 48,420 | 71,843 | 66,305 | 63,753 | 52,466 | 57,533 | 52,159 | 47,157 |
| EBIT 1 | 32,045 | 51,514 | 55,400 | 48,109 | 38,464 | 44,905 | 42,685 | 43,103 |
| Net income 1 | 9,032 | 38,956 | 8,799 | -44,271 | 6,767 | 17,675 | 32,745 | 23,042 |
| Net Debt 1 | 90,086 | 77,670 | 86,677 | 89,772 | 79,622 | 67,017 | 53,316 | 43,027 |
| Reference price 2 | 218.01 | 371.68 | 233.26 | 138.10 | 78.76 | 188.21 | 188.21 | 188.21 |
| Nbr of stocks (in thousands) | 629,765 | 631,198 | 636,195 | 636,195 | 635,400 | 644,903 | - | - |
| Announcement Date | 16/08/21 | 23/08/22 | 22/08/23 | 20/08/24 | 25/08/25 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.06x | 4.22x | 11.65x | 1.68% | 81.97B | ||
| 10.11x | 0.9x | 7.71x | 4.71% | 47.83B | ||
| 59.52x | 9.16x | 40.81x | 0.95% | 16.55B | ||
| 15.11x | 0.97x | 7.1x | 2.46% | 15.17B | ||
| 16.73x | 0.72x | 8.09x | 3.09% | 9.84B | ||
| 13.85x | 0.76x | 5.28x | 2.74% | 9.77B | ||
| 38.38x | 5.01x | 21.97x | 0.33% | 8.89B | ||
| 29.51x | 1.51x | 8.14x | 2.36% | 7.98B | ||
| 19.51x | 3.54x | 11.9x | 2.8% | 6.26B | ||
| Average | 25.09x | 2.98x | 13.63x | 2.35% | 22.7B | |
| Weighted average by Cap. | 22.46x | 3.18x | 12.60x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- SSL Stock
- Valuation Sasol Limited
Select your edition
All financial news and data tailored to specific country editions
















