Valuation Saudi Real Estate Company

Stocks

Delayed Saudi Arabian S.E. 12:19:30 07/10/2026 +04			5-day change	1st Jan Change
15.29 ^SAR	+0.86%		+2.55%	+18.62%

09-15	Al Akaria Signs SAR463 Million Mixed-use Project Contract With Mounes Mohamed Alshayeb	MT
09-15	Saudi Real Estate Company Signs Contract With Mounes Mohamed Alshayeb For Civil Construction To Implement Package One Of Porta Jeddah Project In Jeddah	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,282	5,978	9,488	4,834	5,685	-	-
Change	-	39.58%	58.72%	-49.05%	17.61%	-	-
Enterprise Value (EV) ¹	4,282	8,267	11,494	6,108	6,703	6,350	5,928
Change	-	93.04%	39.04%	-46.86%	9.76%	-5.28%	-6.64%
P/E	33.6x	88.6x	44.4x	16.3x	24.4x	19.6x	17.4x
PBR	-	1.26x	1.91x	0.91x	1x	0.93x	0.85x
PEG	-	-1.9x	0x	0.4x	-1.1x	0.8x	1.4x
Capitalization / Revenue	-	3.29x	4.77x	2.57x	2.39x	2.19x	2.03x
EV / Revenue	-	4.56x	5.78x	3.25x	2.82x	2.44x	2.12x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	24.5x	23.9x	10.2x	13.4x	10.7x	9.08x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.34	0.18	0.57	0.79	0.6217	0.7743	0.8734
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	1,814	1,988	1,880	2,379	2,600	2,797
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	337.2	481	597.7	501	592.9	652.5
Net income	110.4	-	215.1	296	-	-	-
Net Debt ¹	-	2,289	2,007	1,274	1,018	664.7	243
Reference price ²	11.42	15.94	25.30	12.89	15.16	15.16	15.16
Nbr of stocks (in thousands)	375,000	375,000	375,000	375,000	375,000	-	-
Announcement Date	09/04/23	03/03/24	19/03/25	30/03/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI REAL ESTATE COMPANY	24.38x	2.82x	-	-	1.51B
VINGROUP	62.72x	-	-	-	66.92B
EMAAR PROPERTIES	5.64x	0.74x	1.53x	8.73%	27.58B
MITSUBISHI ESTATE CO., LTD.	17.17x	3.87x	15.55x	1.43%	26.45B
MITSUI FUDOSAN CO., LTD.	13.13x	3.01x	14.41x	2.66%	24.18B
VINHOMES	9.26x	3.39x	7.76x	-.--%	21.81B
ALPHA DHABI HOLDING	7.91x	0.88x	3.19x	2.82%	20.24B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	12.51x	6.28x	16.51x	1.74%	17.89B
ALDAR PROPERTIES	7.77x	1.88x	5.74x	2.65%	17.62B
DLF LIMITED	33.01x	15.34x	53.06x	1.3%	17.1B
Average	19.35x	4.25x	14.72x	2.67%	24.13B
Weighted average by Cap.	26.72x	4.01x	13.54x	2.89%