Valuation Saudi Telecom Company

Stocks

Delayed Saudi Arabian S.E. 13:58:54 19/08/2026 +04			5-day change	1st Jan Change
43.50 ^SAR	-0.46%		-0.23%	+1.21%

08-14	United Securities Keeps stc's Hold Rating Post-Q2 Earnings	MT
08-12	AlphaMena Lifts Stc PT, Affirms Add Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	218,195	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	1.74%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	219,467	218,194	219,757
Change	-	-22.71%	16.82%	-6.69%	16.56%	1.22%	-0.58%	0.72%
P/E	19.9x	15x	15.2x	8.08x	14.5x	15.4x	14.6x	13.7x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.53x	2.45x	2.35x
PEG	-	1.93x	1.69x	0.1x	-0.4x	-3.66x	2.79x	2.16x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.67x	2.54x	2.43x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.68x	2.54x	2.44x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	8.39x	7.89x	7.5x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	14.2x	13.2x	12.5x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	16.1x	19.9x	18.2x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	6.22%	5.03%	5.5%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.207	2.273	2.415
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.05%	5.2%	5.53%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.845	2.994	3.183
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	77.6%	75.9%	75.9%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,749	85,777	89,917
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	26,166	27,650	29,313
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,495	16,470	17,525
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,196	15,028	16,068
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	1,272	-1.53	1,562
Reference price ²	44.96	36.60	40.40	40.00	42.98	43.70	43.70	43.70
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,993,024	-	-
Announcement Date	21/02/22	20/02/23	19/02/24	26/02/25	17/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI TELECOM COMPANY	15.36x	2.68x	8.39x	5.05%	58.12B
CHINA MOBILE LIMITED	11.6x	1.36x	4.26x	6.82%	230B
VERIZON COMMUNICATIONS, INC.	10.69x	2.54x	6.72x	5.82%	202B
DEUTSCHE TELEKOM AG	13.92x	2.23x	5.73x	3.91%	160B
CHINA TELECOM CORPORATION LIMITED	12.03x	0.91x	3.46x	6.52%	83.89B
NTT, INC.	12.78x	1.81x	7.72x	3.31%	81.82B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.89x	1.82x	4.59x	2.73%	71.05B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.84x	5.39x	19.69x	4.39%	56.69B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	16.1x	2.83x	6.33x	4.31%	52.09B
ORANGE	12.08x	1.79x	5.41x	4.86%	49.79B
Average	14.03x	2.34x	7.23x	4.77%	104.58B
Weighted average by Cap.	13.05x	2.14x	6.41x	5.16%