|
Market Closed -
Saudi Arabian S.E.
17:37:02 15/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 42.12 SAR | +0.48% |
|
-1.13% | -2.00% |
| 09-10 | Stc Group And Astranis Enter Agreement To Deploy Dedicated Satellite Serving The Kingdom Of Saudi Arabia | CI |
| 09-07 | Saudi's stc Teams Up with Cohesity on Data Backup Services in Bahrain | MT |
Company Valuation: Saudi Telecom Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,480 | 182,648 | 201,374 | 199,477 | 214,461 | 210,306 | - | - |
| Change | - | -18.64% | 10.25% | -0.94% | 7.51% | -1.94% | - | - |
| Enterprise Value (EV) 1 | 220,780 | 170,650 | 199,349 | 186,017 | 216,826 | 215,021 | 213,461 | 215,673 |
| Change | - | -22.71% | 16.82% | -6.69% | 16.56% | -0.83% | -0.73% | 1.04% |
| P/E | 19.9x | 15x | 15.2x | 8.08x | 14.5x | 14.6x | 14x | 13.2x |
| PBR | 3.24x | 2.48x | 2.55x | 2.23x | 2.57x | 2.48x | 2.39x | 2.29x |
| PEG | - | 1.93x | 1.69x | 0.1x | -0.4x | -5.07x | 3.14x | 2.1x |
| Capitalization / Revenue | 3.54x | 2.71x | 2.78x | 2.63x | 2.76x | 2.58x | 2.45x | 2.34x |
| EV / Revenue | 3.48x | 2.53x | 2.76x | 2.45x | 2.79x | 2.63x | 2.49x | 2.4x |
| EV / EBITDA | 9.67x | 6.8x | 8.08x | 7.77x | 8.86x | 8.21x | 7.71x | 7.34x |
| EV / EBIT | 16.8x | 11.3x | 14x | 12.9x | 15x | 13.8x | 12.9x | 12.3x |
| EV / FCF | 73.3x | 9.15x | 15.5x | 22.7x | 33.4x | 19.5x | 18.9x | 17.4x |
| FCF Yield | 1.36% | 10.9% | 6.45% | 4.4% | 2.99% | 5.12% | 5.28% | 5.75% |
| Dividend per Share 2 | 1.6 | 1.6 | 1.6 | 1.75 | 2.2 | 2.208 | 2.269 | 2.411 |
| Rate of return | 3.56% | 4.37% | 3.96% | 4.38% | 5.12% | 5.24% | 5.39% | 5.72% |
| EPS 2 | 2.264 | 2.44 | 2.66 | 4.95 | 2.97 | 2.884 | 3.013 | 3.202 |
| Distribution rate | 70.7% | 65.6% | 60.2% | 35.4% | 74.1% | 76.5% | 75.3% | 75.3% |
| Net sales 1 | 63,417 | 67,432 | 72,337 | 75,893 | 77,819 | 81,649 | 85,760 | 89,917 |
| EBITDA 1 | 22,841 | 25,079 | 24,683 | 23,926 | 24,469 | 26,187 | 27,693 | 29,384 |
| EBIT 1 | 13,128 | 15,088 | 14,200 | 14,426 | 14,438 | 15,567 | 16,512 | 17,501 |
| Net income 1 | 11,311 | 12,171 | 13,295 | 24,689 | 14,828 | 14,529 | 15,114 | 16,156 |
| Net Debt 1 | -3,699 | -11,997 | -2,025 | -13,460 | 2,364 | 4,714 | 3,155 | 5,366 |
| Reference price 2 | 44.96 | 36.60 | 40.40 | 40.00 | 42.98 | 42.12 | 42.12 | 42.12 |
| Nbr of stocks (in thousands) | 4,992,873 | 4,990,371 | 4,984,506 | 4,986,916 | 4,989,794 | 4,993,024 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 19/02/24 | 26/02/25 | 17/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.61x | 2.63x | 8.21x | 5.24% | 56.04B | |
| 11.32x | 1.34x | 4.27x | 6.83% | 228B | |
| 9.94x | 2.44x | 6.42x | 6.3% | 186B | |
| 12.46x | 2.1x | 5.42x | 4.35% | 140B | |
| 13.62x | 1.87x | 8.14x | 3.07% | 89.99B | |
| 12.31x | 0.98x | 3.67x | 6.15% | 87.71B | |
| 12.64x | 1.92x | 4.83x | 2.6% | 68.42B | |
| 22.47x | 5.18x | 18.89x | 4.85% | 53.2B | |
| 14.39x | 2.67x | 5.93x | 4.53% | 49.63B | |
| 9.57x | 1.73x | 5.24x | 5.4% | 43.55B | |
| Average | 13.33x | 2.29x | 7.10x | 4.93% | 100.24B | |
| Weighted average by Cap. | 12.46x | 2.06x | 6.28x | 5.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7010 Stock
- Valuation Saudi Telecom Company
Select your edition
All financial news and data tailored to specific country editions
