Valuation Scandi Standard AB

Stocks

Market Closed - Nasdaq Stockholm 20:00:00 28/08/2026 +04			5-day change	1st Jan Change
144.60 ^SEK	+0.98%		-0.28%	+45.62%

08-27	Scandi Standard trades today on Nasdaq Stockholm ex-rights in rights issue	FW
08-26	Scandi Standard Gets Shareholder Approval for Rights Issue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,678	3,201	3,756	5,559	6,498	9,451	-	-
Change	-	19.51%	17.35%	48%	16.89%	45.45%	-	-
Enterprise Value (EV) ¹	4,652	3,201	5,337	7,496	8,527	11,500	11,374	11,232
Change	-	-31.2%	66.74%	40.45%	13.75%	34.87%	-1.1%	-1.25%
P/E	25.6x	24.3x	14x	20.3x	17.7x	21.1x	17x	15.1x
PBR	-	-	1.58x	2.13x	2.45x	3.26x	2.9x	2.61x
PEG	-	0.9x	0x	9.27x	0.5x	0.9x	0.7x	1.3x
Capitalization / Revenue	0.27x	0.26x	0.29x	0.43x	0.46x	0.62x	0.59x	0.57x
EV / Revenue	0.46x	0.26x	0.41x	0.58x	0.61x	0.76x	0.72x	0.67x
EV / EBITDA	7.78x	4.43x	6.13x	8.05x	8.14x	9.79x	8.72x	7.92x
EV / EBIT	21.8x	11x	11.7x	14.7x	14.1x	16.1x	13.5x	12.1x
EV / FCF	15.2x	-	8.27x	26.1x	96.9x	41.8x	23.1x	21.8x
FCF Yield	6.6%	-	12.1%	3.83%	1.03%	2.39%	4.33%	4.59%
Dividend per Share ²	-	-	2.3	2.5	3.3	3.97	4.732	5.327
Rate of return	-	-	4%	2.94%	3.32%	2.75%	3.27%	3.68%
EPS ²	1.6	2.02	4.11	4.2	5.61	6.857	8.524	9.546
Distribution rate	-	-	56%	59.5%	58.8%	57.9%	55.5%	55.8%
Net sales ¹	10,101	12,119	13,014	13,024	14,083	15,140	15,894	16,667
EBITDA ¹	598	722	871	931	1,047	1,175	1,304	1,418
EBIT ¹	213	290	457	509	603	712.7	842.3	925.1
Net income ¹	104	132	269	275	367	436.9	565.1	629.2
Net Debt ¹	1,974	-	1,581	1,937	2,029	2,049	1,923	1,781
Reference price ²	41.00	49.00	57.50	85.10	99.30	144.60	144.60	144.60
Nbr of stocks (in thousands)	65,327	65,327	65,327	65,327	65,441	65,363	-	-
Announcement Date	11/02/22	09/02/23	09/02/24	06/02/25	05/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANDI STANDARD AB	21.09x	0.76x	9.79x	2.75%	986M
TYSON FOODS, INC.	19.22x	0.47x	7.5x	3.66%	19.44B
JBS N.V.	14.77x	0.35x	6.02x	6.74%	14.55B
WH GROUP LIMITED	7.81x	0.44x	3.77x	7.08%	12.9B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	17.18x	1.52x	10.94x	5.71%	12.81B
HORMEL FOODS CORPORATION	16.44x	1.15x	10.19x	5.42%	11.87B
SMITHFIELD FOODS, INC.	8.72x	0.57x	5.29x	5.34%	8.64B
PILGRIM'S PRIDE CORPORATION	17.94x	0.54x	7.24x	-.--%	7.55B
MBRF GLOBAL FOODS COMPANY S.A.	29.12x	0.44x	5.58x	0.75%	4.84B
LDC SA	11.11x	0.43x	4.56x	1.93%	4.33B
Average	16.34x	0.67x	7.09x	3.94%	9.79B
Weighted average by Cap.	15.58x	0.68x	7.15x	4.69%